Closing prices at the end of each trading day, from 19 Dec 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | 0.0 | 0.0 |
| Growth | ||||||||||
| Operating income | −1.2 | −16.6 | −3.3 | −4.3 | −6.5 | −9.1 | −10.5 | −8.8 | −16.2 | −16.7 |
| Net income | −1.2 | −16.6 | −3.2 | −4.2 | −6.3 | −9.1 | −10.5 | −8.4 | −15.6 | −13.7 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −1.2 | −2.6 | −2.7 | −3.0 | −4.7 | −7.3 | −7.2 | −7.9 | −6.4 | −12.2 |
| Buybacks | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −35.0 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 2.1 | 9.0 | 6.9 | 13.2 | 16.7 | 20.3 | 8.2 | 7.3 | 45.8 | 61.8 |
| Shareholders’ equity | 2.8 | 9.6 | 6.9 | 12.6 | 15.7 | 18.9 | 10.1 | 5.6 | 55.0 | 137.8 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| −1.2 | −2.6 | −2.7 | −3.0 | −4.7 | −7.3 | −7.2 | −7.9 | −6.4 | −12.2 | |
| Growth | ||||||||||
| Investment | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.0 | −4.9 | 4.9 | −14.3 | −63.5 | |
| Financing | ||||||||||
| 1.3 | 9.5 | −0.2 | 9.3 | 8.2 | 10.9 | 0.0 | 2.0 | 59.3 | 91.6 | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 0.0 | −35.0 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.