Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.03 | 3.87 | 5.45 | 7.04 | 6.90 | 8.02 | 8.92 | 8.73 | 9.19 | 9.73 |
| Growth | +27.7% | +40.9% | +29.2% | −2.1% | +16.3% | +11.3% | −2.1% | +5.2% | +5.8% | |
| Operating income | n/a | n/a | n/a | n/a | 0.21 | 3.99 | 4.91 | 4.90 | 5.29 | 5.94 |
| Net income | 0.23 | 0.79 | 1.82 | 1.03 | −0.72 | 3.08 | 3.94 | 3.93 | 4.36 | 4.95 |
| Growth | +240.8% | +129.0% | −43.2% | −169.7% | +28.2% | −0.4% | +10.9% | +13.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | 3.1% | 49.8% | 55.0% | 56.1% | 57.5% | 61.1% |
| Net margin | 7.7% | 20.5% | 33.4% | 14.7% | −10.4% | 38.4% | 44.2% | 45.0% | 47.4% | 50.9% |
| Free cash flow margin | 5.9% | 12.8% | 17.6% | 23.8% | 48.4% | 54.6% | 47.2% | 51.1% | 53.2% | 42.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.49 | 1.91 | 3.07 | 4.08 | 4.52 | 4.91 | 5.02 | 5.40 | 5.95 | 5.91 |
| Capital expenditure | −1.31 | −1.41 | −2.11 | −2.41 | −1.18 | −0.53 | −0.81 | −0.94 | −1.06 | −1.81 |
| Free cash flow | 0.18 | 0.50 | 0.96 | 1.67 | 3.34 | 4.38 | 4.21 | 4.46 | 4.89 | 4.10 |
| Growth | +178.7% | +93.5% | +74.4% | +99.4% | +31.3% | −3.9% | +5.9% | +9.6% | −16.1% | |
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.03 | −0.63 | −0.49 | 0.00 | −0.33 | −0.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.23 | 0.01 | 0.08 | 0.02 | 0.02 | 0.01 | 0.24 | 1.05 | 1.52 | 2.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.23 | 0.01 | 0.08 | 0.02 | 0.02 | 0.01 | 0.24 | 1.05 | 1.52 | 2.14 | |
| 0.30 | 0.29 | 0.61 | 0.59 | 0.45 | 0.65 | 0.74 | 0.82 | 0.72 | 0.74 | |
| 11.41 | 12.19 | 21.53 | 22.15 | 21.22 | 20.04 | 18.85 | 19.26 | 19.15 | 21.70 | |
| 2.25 | 2.25 | 10.02 | 9.54 | 7.66 | 7.66 | 7.65 | 7.65 | 7.65 | 8.76 | |
| 17.51 | 19.50 | 39.33 | 40.43 | 36.41 | 35.51 | 35.67 | 36.53 | 37.51 | 43.01 | |
| Growth | +11.4% | +101.7% | +2.8% | −9.9% | −2.5% | +0.4% | +2.4% | +2.7% | +14.6% | |
| Liabilities | ||||||||||
| 5.40 | 8.53 | 20.59 | 22.85 | 22.43 | 22.49 | 22.15 | 22.95 | 23.50 | 28.48 | |
| Per share and net cash | ||||||||||
| n/a | n/a | n/a | 1,058 | 1,037 | 1,015 | 1,001 | 1,011 | 1,023 | 1,015 | |