Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.03 | 3.87 | 5.45 | 7.04 | 6.90 | 8.02 | 8.92 | 8.73 | 9.19 | 9.73 |
| Growth | +27.7% | +40.9% | +29.2% | −2.1% | +16.3% | +11.3% | −2.1% | +5.2% | +5.8% | |
| Operating income | n/a | n/a | n/a | n/a | 0.21 | 3.99 | 4.91 | 4.90 | 5.29 | 5.94 |
| Net income | 0.23 | 0.79 | 1.82 | 1.03 | −0.72 | 3.08 | 3.94 | 3.93 | 4.36 | 4.95 |
| Growth | +240.8% | +129.0% | −43.2% | −169.7% | +28.2% | −0.4% | +10.9% | +13.7% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | n/a | n/a | n/a | n/a | 3.1% | 49.8% | 55.0% | 56.1% | 57.5% | 61.1% |
| Net margin | 7.7% | 20.5% | 33.4% | 14.7% | −10.4% | 38.4% | 44.2% | 45.0% | 47.4% | 50.9% |
| Free cash flow margin | 5.9% | 12.8% | 17.6% | 23.8% | 48.4% | 54.6% | 47.2% | 51.1% | 53.2% | 42.2% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.49 | 1.91 | 3.07 | 4.08 | 4.52 | 4.91 | 5.02 | 5.40 | 5.95 | 5.91 |
| Capital expenditure | −1.31 | −1.41 | −2.11 | −2.41 | −1.18 | −0.53 | −0.81 | −0.94 | −1.06 | −1.81 |
| Free cash flow | 0.18 | 0.50 | 0.96 | 1.67 | 3.34 | 4.38 | 4.21 | 4.46 | 4.89 | 4.10 |
| Growth | +178.7% | +93.5% | +74.4% | +99.4% | +31.3% | −3.9% | +5.9% | +9.6% | −16.1% | |
| Buybacks | n/a | n/a | 0.00 | 0.00 | −0.03 | −0.63 | −0.49 | 0.00 | −0.33 | −0.40 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.23 | 0.01 | 0.08 | 0.02 | 0.02 | 0.01 | 0.24 | 1.05 | 1.52 | 2.14 |
In billions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| n/a | n/a | n/a | n/a | 3.1% | 49.8% | 55.0% | 56.1% | 57.5% | 61.1% | |
| 13.9% | 21.6% | 37.0% | 20.8% | −9.9% | 38.8% | 44.7% | 45.5% | 47.5% | 51.0% | |
| 7.7% | 20.5% | 33.4% | 14.7% | −10.4% | 38.4% | 44.2% | 45.0% | 47.4% | 50.9% | |
| 5.9% | 12.8% | 17.6% | 23.8% | 48.4% | 54.6% | 47.2% | 51.1% | 53.2% | 42.2% | |
| Spending | ||||||||||
| 7.5% | 6.2% | 5.8% | 5.5% | 5.5% | 4.4% | 3.8% | 4.3% | 4.6% | 4.6% | |
| 43.3% | 36.5% | 38.7% | 34.2% | 17.2% | 6.6% | 9.0% | 10.7% | 11.5% | 18.6% | |
| −2.8% | 0.1% | 0.4% | 0.0% | n/a | 0.0% | 0.2% | 0.3% | 0.2% | n/a | |
| Returns | ||||||||||
| 1.3% | 4.1% | 4.6% | 2.6% | −2.0% | 8.7% | 11.1% | 10.8% | 11.6% | 11.5% | |
| Balance and payout | ||||||||||
| 30.8% | 43.7% | 52.4% | 56.5% | 61.6% | 63.3% | 62.1% | 62.8% | 62.7% | 66.2% | |
| n/a | n/a | 0.0% | 0.0% | 1.0% | 14.4% | 11.7% | 0.0% | 6.7% | 9.8% | |