InsiderClue
Stocks · Technology · Optical Instruments & Lenses

MultiSensor AI Holdings, Inc.

MSAI Clue Score36
United States Fiscal year ends December CIK 0001863990
$4.65 +4.78% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $4.65 −56.94% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue7.3Operating income−12.0Net income−13.3EPS, diluted−2.51Fiscal year 2023Revenue5.4 −25.3%Operating income−21.5Net income−22.3EPS, diluted−3.56Fiscal year 2024Revenue7.4 +36.3%Operating income−18.9Net income−21.5EPS, diluted−1.07Fiscal year 2025Revenue5.6 −25.0%Operating income−12.0Net income−11.7EPS, diluted−0.31
FY2022FY2023FY2024FY2025
Revenue 7.3 5.4 7.4 5.6
Growth −25.3% +36.3% −25.0%
Operating income −12.0 −21.5 −18.9 −12.0
Net income −13.3 −22.3 −21.5 −11.7
Growth
EPS, diluted −2.51 −3.56 −1.07 −0.31

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2022Operating margin−165.4%Net margin−182.9%Free cash flow margin−65.6%Fiscal year 2023Operating margin−395.5%Net margin−410.1%Free cash flow margin−112.2%Fiscal year 2024Operating margin−255.1%Net margin−290.4%Free cash flow margin−246.3%Fiscal year 2025Operating margin−216.4%Net margin−211.0%Free cash flow margin−173.9%
FY2022FY2023FY2024FY2025
Operating margin −165.4% −395.5% −255.1% −216.4%
Net margin −182.9% −410.1% −290.4% −211.0%
Free cash flow margin −65.6% −112.2% −246.3% −173.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−3.2Capital expenditure−1.6Free cash flow−4.8Fiscal year 2023Operating cash flow−4.6Capital expenditure−1.5Free cash flow−6.1Fiscal year 2024Operating cash flow−15.6Capital expenditure−2.7Free cash flow−18.2Fiscal year 2025Operating cash flow−8.0Capital expenditure−1.6Free cash flow−9.7
FY2022FY2023FY2024FY2025
Operating cash flow −3.2 −4.6 −15.6 −8.0
Capital expenditure −1.6 −1.5 −2.7 −1.6
Free cash flow −4.8 −6.1 −18.2 −9.7
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Cash0.7Shareholders’ equity−8.2Fiscal year 2023Cash1.2Total debt8.2Net cash (debt)−7.0Shareholders’ equity−0.3Fiscal year 2024Cash4.4Shareholders’ equity12.3Fiscal year 2025Cash24.4Shareholders’ equity32.0
FY2022FY2023FY2024FY2025
Cash 0.7 1.2 4.4 24.4
Total debt n/a 8.2 n/a n/a
Net cash (debt) n/a −7.0 n/a n/a
Shareholders’ equity −8.2 −0.3 12.3 32.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
7.3 5.4 7.4 5.6
Growth −25.3% +36.3% −25.0%
13.6 8.0 15.7 11.5
−12.0 −21.5 −18.9 −12.0
Growth
−12.1 −22.1 −22.0 −11.7
1.2 0.2 −0.5 −0.0
−13.3 −22.3 −21.5 −11.7
Growth
Per share
−2.51 −3.56 −1.07 −0.31
−2.51 −3.56 −1.07 −0.31
Growth
5.3 6.3 20.1 37.3
5.3 6.3 20.1 37.3
Growth +18.2% +221.5% +85.6%

† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Five years in brief

Worked out from the figures above, not from a press release
  • A net loss in 4 of 4 years on file.