InsiderClue
Stocks · Technology · Optical Instruments & Lenses

MultiSensor AI Holdings, Inc.

MSAI Clue Score36
United States Fiscal year ends December CIK 0001863990
$4.65 +4.78% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $4.65 −56.94% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 16 Nov 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue7.3Operating income−12.0Net income−13.3EPS, diluted−2.51Fiscal year 2023Revenue5.4 −25.3%Operating income−21.5Net income−22.3EPS, diluted−3.56Fiscal year 2024Revenue7.4 +36.3%Operating income−18.9Net income−21.5EPS, diluted−1.07Fiscal year 2025Revenue5.6 −25.0%Operating income−12.0Net income−11.7EPS, diluted−0.31
FY2022FY2023FY2024FY2025
Revenue 7.3 5.4 7.4 5.6
Growth −25.3% +36.3% −25.0%
Operating income −12.0 −21.5 −18.9 −12.0
Net income −13.3 −22.3 −21.5 −11.7
Growth
EPS, diluted −2.51 −3.56 −1.07 −0.31

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2022Operating margin−165.4%Net margin−182.9%Free cash flow margin−65.6%Fiscal year 2023Operating margin−395.5%Net margin−410.1%Free cash flow margin−112.2%Fiscal year 2024Operating margin−255.1%Net margin−290.4%Free cash flow margin−246.3%Fiscal year 2025Operating margin−216.4%Net margin−211.0%Free cash flow margin−173.9%
FY2022FY2023FY2024FY2025
Operating margin −165.4% −395.5% −255.1% −216.4%
Net margin −182.9% −410.1% −290.4% −211.0%
Free cash flow margin −65.6% −112.2% −246.3% −173.9%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−3.2Capital expenditure−1.6Free cash flow−4.8Fiscal year 2023Operating cash flow−4.6Capital expenditure−1.5Free cash flow−6.1Fiscal year 2024Operating cash flow−15.6Capital expenditure−2.7Free cash flow−18.2Fiscal year 2025Operating cash flow−8.0Capital expenditure−1.6Free cash flow−9.7
FY2022FY2023FY2024FY2025
Operating cash flow −3.2 −4.6 −15.6 −8.0
Capital expenditure −1.6 −1.5 −2.7 −1.6
Free cash flow −4.8 −6.1 −18.2 −9.7
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Cash0.7Shareholders’ equity−8.2Fiscal year 2023Cash1.2Total debt8.2Net cash (debt)−7.0Shareholders’ equity−0.3Fiscal year 2024Cash4.4Shareholders’ equity12.3Fiscal year 2025Cash24.4Shareholders’ equity32.0
FY2022FY2023FY2024FY2025
Cash 0.7 1.2 4.4 24.4
Total debt n/a 8.2 n/a n/a
Net cash (debt) n/a −7.0 n/a n/a
Shareholders’ equity −8.2 −0.3 12.3 32.0

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
−165.4% −395.5% −255.1% −216.4%
−166.3% −406.3% −296.7% −211.6%
−182.9% −410.1% −290.4% −211.0%
−65.6% −112.2% −246.3% −173.9%
Spending
187.2% 148.1% 211.5% 206.8%
22.0% 28.4% 36.0% 29.4%
Returns
n/a n/a −174.9% −36.6%
−76.1% −136.0% −138.9% −33.0%
Balance and payout
147.0% 101.6% 20.6% 9.7%