Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income | 31.5 | 16.1 | 39.4 | 55.8 | 22.5 | 81.3 | 100.2 | 61.2 | 38.0 | −124.3 |
| Growth | −49.1% | +145.5% | +41.5% | −59.6% | +260.8% | +23.3% | −39.0% | −37.8% | −426.7% | |
| EPS, diluted | 2.17 | 0.87 | 1.66 | 2.26 | 0.95 | 3.57 | 4.28 | 2.33 | 1.32 | −6.12 |
| Growth | −59.9% | +90.8% | +36.1% | −58.0% | +275.8% | +19.9% | −45.6% | −43.3% | −563.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 24.1 | 70.4 | 97.1 | 538.7 | 499.1 | 334.4 | 285.8 | 153.4 | 176.5 | 125.7 |
| Capital expenditure | −2.2 | −6.2 | −7.2 | −5.5 | −2.6 | −2.7 | −3.5 | −8.7 | −6.9 | −5.3 |
| Free cash flow | 21.9 | 64.3 | 89.9 | 533.1 | 496.6 | 331.7 | 282.3 | 144.6 | 169.6 | 120.3 |
| Growth | +192.8% | +39.9% | +493.1% | −6.9% | −33.2% | −14.9% | −48.8% | +17.3% | −29.1% | |
| Buybacks | n/a | n/a | 0.0 | −4.0 | −39.6 | −11.7 | −1.1 | −17.9 | −5.5 | −9.7 |
| Dividends paid | −9.9 | −14.0 | −20.0 | −23.6 | −25.0 | −25.2 | −25.9 | −26.6 | −27.1 | −27.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 190.7 | 215.2 | 213.7 | 394.5 | 341.6 | 680.4 | 160.6 | 135.1 | 114.8 | 127.8 |
| Shareholders’ equity | 321.8 | 449.5 | 608.5 | 661.9 | 621.4 | 600.2 | 696.1 | 715.1 | 710.8 | 565.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 50.4 | 26.5 | 50.8 | 72.5 | 32.0 | 99.1 | 131.4 | 88.0 | 46.9 | −114.9 | |
| 18.9 | 10.4 | 11.4 | 16.7 | 9.5 | 17.8 | 31.1 | 26.8 | 8.9 | 9.4 | |
| 31.5 | 16.1 | 39.4 | 55.8 | 22.5 | 81.3 | 100.2 | 61.2 | 38.0 | −124.3 | |
| Growth | −49.1% | +145.5% | +41.5% | −59.6% | +260.8% | +23.3% | −39.0% | −37.8% | −426.7% | |
| Per share | ||||||||||
| 2.22 | 0.89 | 1.69 | 2.28 | 0.95 | 3.58 | 4.29 | 2.33 | 1.32 | −6.12 | |
| 2.17 | 0.87 | 1.66 | 2.26 | 0.95 | 3.57 | 4.28 | 2.33 | 1.32 | −6.12 | |
| Growth | −59.9% | +90.8% | +36.1% | −58.0% | +275.8% | +19.9% | −45.6% | −43.3% | −563.6% | |
| 14.1 | 17.8 | 23.1 | 24.3 | 23.3 | 22.5 | 22.3 | 22.1 | 21.7 | 21.8 | |
| 14.4 | 18.3 | 23.5 | 24.5 | 23.3 | 22.5 | 22.4 | 22.1 | 21.7 | 21.8 | |
| Growth | +26.7% | +28.8% | +4.0% | −4.7% | −3.4% | −0.7% | −1.2% | −1.7% | +0.4% | |