Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 2.8 | 3.0 | 2.4 | 4.6 | 5.9 | 11.7 |
| Growth | +7.3% | −18.7% | +90.4% | +28.0% | +99.6% | |||
| Operating income | n/a | n/a | n/a | n/a | −9.8 | −7.3 | −4.5 | −0.1 |
| Net income | n/a | n/a | −4.4 | −10.4 | −10.9 | −5.8 | −5.5 | −4.2 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.24 | −0.24 | −0.11 | −0.06 | −0.05 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 36.5% | 21.0% | 25.1% | 48.0% | 57.3% | 80.9% |
| Operating margin | n/a | n/a | n/a | n/a | −407.0% | −159.6% | −76.1% | −0.5% |
| Net margin | n/a | n/a | −159.7% | −351.1% | −452.9% | −127.0% | −93.1% | −36.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −1.2 | 0.3 | −0.0 | 0.5 | −2.6 | 4.4 |
| Dividends paid | n/a | n/a | −1.2 | 0.0 | 0.0 | −1.2 | 0.0 | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 3.5 | 3.6 | 2.3 | 4.6 | 14.1 | 9.7 | 9.8 |
| Total debt | n/a | 2.1 | 3.5 | 10.5 | 5.3 | 13.0 | 0.0 | 12.2 |
| Net cash (debt) | n/a | 1.4 | 0.1 | −8.2 | −0.8 | 1.1 | 9.7 | −2.4 |
| Shareholders’ equity | n/a | 45.4 | 48.1 | 100.6 | 118.6 | 252.9 | 252.0 | 251.8 |
| Debt to equity | n/a | 0.05 | 0.07 | 0.10 | 0.04 | 0.05 | 0.00 | 0.05 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 May 2018 | FY2019 31 May 2019 | FY2020 31 May 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||
| n/a | n/a | 2.8 | 3.0 | 2.4 | 4.6 | 5.9 | 11.7 | |
| Growth | +7.3% | −18.7% | +90.4% | +28.0% | +99.6% | |||
| 2.9 | 3.0 | 1.4 | n/a | n/a | n/a | n/a | n/a | |
| n/a | n/a | 1.0 | 0.6 | 0.6 | 2.2 | 3.4 | 9.5 | |
| Growth | −38.5% | −2.6% | +264.0% | +52.9% | +181.6% | |||
| n/a | n/a | 3.3 | 4.2 | 3.9 | 4.9 | 5.2 | 6.6 | |
| n/a | n/a | n/a | n/a | −9.8 | −7.3 | −4.5 | −0.1 | |
| Growth | ||||||||
| n/a | n/a | −4.7 | −10.5 | −10.9 | −4.5 | −5.4 | −3.6 | |
| n/a | n/a | −0.3 | −0.1 | 0.0 | 1.4 | 0.1 | 0.7 | |
| n/a | n/a | −4.4 | −10.4 | −10.9 | −5.8 | −5.5 | −4.2 | |
| Growth | ||||||||
| Per share | ||||||||
| n/a | n/a | −0.13 | −0.24 | −0.24 | −0.11 | −0.06 | −0.05 | |
| n/a | n/a | n/a | −0.24 | −0.24 | −0.11 | −0.06 | −0.05 | |
| Growth | ||||||||
| 71.3 | 25.7 | 33.9 | 42.6 | 44.8 | 55.2 | 91.5 | 92.5 | |
| n/a | n/a | n/a | 42.6 | 44.8 | 55.2 | 91.5 | 92.5 | |
| Growth | +5.2% | +23.3% | +65.7% | +1.1% | ||||
† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.