Closing prices at the end of each trading day, from 22 Sep 2017. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | n/a | 2.8 | 3.0 | 2.4 | 4.6 | 5.9 | 11.7 |
| Growth | +7.3% | −18.7% | +90.4% | +28.0% | +99.6% | |||
| Operating income | n/a | n/a | n/a | n/a | −9.8 | −7.3 | −4.5 | −0.1 |
| Net income | n/a | n/a | −4.4 | −10.4 | −10.9 | −5.8 | −5.5 | −4.2 |
| Growth | ||||||||
| EPS, diluted | n/a | n/a | n/a | −0.24 | −0.24 | −0.11 | −0.06 | −0.05 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | n/a | 36.5% | 21.0% | 25.1% | 48.0% | 57.3% | 80.9% |
| Operating margin | n/a | n/a | n/a | n/a | −407.0% | −159.6% | −76.1% | −0.5% |
| Net margin | n/a | n/a | −159.7% | −351.1% | −452.9% | −127.0% | −93.1% | −36.1% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | n/a | −1.2 | 0.3 | −0.0 | 0.5 | −2.6 | 4.4 |
| Dividends paid | n/a | n/a | −1.2 | 0.0 | 0.0 | −1.2 | 0.0 | n/a |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash | n/a | 3.5 | 3.6 | 2.3 | 4.6 | 14.1 | 9.7 | 9.8 |
| Total debt | n/a | 2.1 | 3.5 | 10.5 | 5.3 | 13.0 | 0.0 | 12.2 |
| Net cash (debt) | n/a | 1.4 | 0.1 | −8.2 | −0.8 | 1.1 | 9.7 | −2.4 |
| Shareholders’ equity | n/a | 45.4 | 48.1 | 100.6 | 118.6 | 252.9 | 252.0 | 251.8 |
| Debt to equity | n/a | 0.05 | 0.07 | 0.10 | 0.04 | 0.05 | 0.00 | 0.05 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 31 May 2018 | FY2019 31 May 2019 | FY2020 31 May 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||
| n/a | n/a | 36.5% | 21.0% | 25.1% | 48.0% | 57.3% | 80.9% | |
| n/a | n/a | n/a | n/a | −407.0% | −159.6% | −76.1% | −0.5% | |
| n/a | n/a | −169.8% | −353.3% | −451.1% | −97.4% | −92.2% | −30.4% | |
| n/a | n/a | −159.7% | −351.1% | −452.9% | −127.0% | −93.1% | −36.1% | |
| Spending | ||||||||
| n/a | n/a | 118.3% | 142.9% | 161.0% | 107.3% | 88.7% | 56.6% | |
| Returns | ||||||||
| n/a | n/a | −9.2% | −10.4% | −9.2% | −2.3% | −2.2% | −1.7% | |
| n/a | n/a | −8.3% | −9.3% | −8.3% | −2.1% | −2.0% | −1.6% | |
| Balance and payout | ||||||||
| n/a | 0.05 | 0.07 | 0.10 | 0.04 | 0.05 | 0.00 | 0.05 | |
| n/a | 7.1% | 10.2% | 10.7% | 9.4% | 8.4% | 6.2% | 7.1% | |