Stocks · Consumer discretionary · Services-Educational Services

Jinxin Technology Holding Co

NAMI Clue Score49
Cayman Islands Fiscal year ends December CIK 0001967631
$2.19 +4.78% Close, 9 Oct 2026
Price $2.19 +130.50% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 6 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue236.4Operating income43.8Net income52.8EPS, diluted0.11Fiscal year 2023Revenue379.8 +60.6%Operating income80.1Net income70.5 +33.6%EPS, diluted0.15Fiscal year 2024Revenue406.4 +7.0%Operating income27.1Net income20.3 −71.2%EPS, diluted0.04Fiscal year 2025Revenue413.0 +1.6%Operating income−104.3Net income−94.3 −565.4%EPS, diluted−0.07
FY2022FY2023FY2024FY2025
Revenue 236.4 379.8 406.4 413.0
Growth +60.6% +7.0% +1.6%
Operating income 43.8 80.1 27.1 −104.3
Net income 52.8 70.5 20.3 −94.3
Growth +33.6% −71.2% −565.4%
EPS, diluted 0.11 0.15 0.04 −0.07

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin41.1%Operating margin18.5%Net margin22.3%Free cash flow margin13.9%Fiscal year 2023Gross margin42.1%Operating margin21.1%Net margin18.6%Free cash flow margin14.8%Fiscal year 2024Gross margin28.8%Operating margin6.7%Net margin5.0%Free cash flow margin6.1%Fiscal year 2025Gross margin11.0%Operating margin−25.2%Net margin−22.8%Free cash flow margin−6.1%
FY2022FY2023FY2024FY2025
Gross margin 41.1% 42.1% 28.8% 11.0%
Operating margin 18.5% 21.1% 6.7% −25.2%
Net margin 22.3% 18.6% 5.0% −22.8%
Free cash flow margin 13.9% 14.8% 6.1% −6.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow33.5Capital expenditure−0.7Free cash flow32.8Fiscal year 2023Operating cash flow56.7Capital expenditure−0.5Free cash flow56.2 +71.2%Fiscal year 2024Operating cash flow25.8Capital expenditure−1.2Free cash flow24.6 −56.2%Fiscal year 2025Operating cash flow−24.6Capital expenditure−0.8Free cash flow−25.4 −203.1%
FY2022FY2023FY2024FY2025
Operating cash flow 33.5 56.7 25.8 −24.6
Capital expenditure −0.7 −0.5 −1.2 −0.8
Free cash flow 32.8 56.2 24.6 −25.4
Growth +71.2% −56.2% −203.1%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2022Cash54.9Shareholders’ equity−204.9Fiscal year 2023Cash75.1Shareholders’ equity−142.6Fiscal year 2024Cash92.6Shareholders’ equity132.0Fiscal year 2025Cash64.3Shareholders’ equity83.9
FY2022FY2023FY2024FY2025
Cash 54.9 75.1 92.6 64.3
Shareholders’ equity −204.9 −142.6 132.0 83.9

In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In millions of CNY, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Revenue and profit
236.4 379.8 406.4 413.0
Growth +60.6% +7.0% +1.6%
139.2 220.1 289.5 367.5
97.3 159.8 116.9 45.6
Growth +64.3% −26.8% −61.0%
26.4 35.3 46.6 52.1
15.6 23.6 23.8 76.4
43.8 80.1 27.1 −104.3
Growth +82.9% −66.1% −484.5%
55.1 83.5 30.6 −100.7
n/a 0.0 n/a 0.1
52.8 70.5 20.3 −94.3
Growth +33.6% −71.2% −565.4%
Per share
0.13 0.17 0.04 −0.07
0.11 0.15 0.04 −0.07
Growth +36.4% −73.3% −275.0%
416.9 416.9 466.4 1,252
466.2 466.2 515.6 1,252
Growth +0.0% +10.6% +142.7%

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Shown in CNY as filed; the screener converts to dollars.

Five years in brief

Worked out from the figures above, not from a press release
  • A net loss in 1 of 4 years on file.