InsiderClue
Stocks · Consumer discretionary · Services-Educational Services

Jinxin Technology Holding Co

NAMI Clue Score49
Cayman Islands Fiscal year ends December CIK 0001967631
$2.19 +4.78% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $2.19 +130.50% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 6 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue236.4Operating income43.8Net income52.8EPS, diluted0.11Fiscal year 2023Revenue379.8 +60.6%Operating income80.1Net income70.5 +33.6%EPS, diluted0.15Fiscal year 2024Revenue406.4 +7.0%Operating income27.1Net income20.3 −71.2%EPS, diluted0.04Fiscal year 2025Revenue413.0 +1.6%Operating income−104.3Net income−94.3 −565.4%EPS, diluted−0.07
FY2022FY2023FY2024FY2025
Revenue 236.4 379.8 406.4 413.0
Growth +60.6% +7.0% +1.6%
Operating income 43.8 80.1 27.1 −104.3
Net income 52.8 70.5 20.3 −94.3
Growth +33.6% −71.2% −565.4%
EPS, diluted 0.11 0.15 0.04 −0.07

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin41.1%Operating margin18.5%Net margin22.3%Free cash flow margin13.9%Fiscal year 2023Gross margin42.1%Operating margin21.1%Net margin18.6%Free cash flow margin14.8%Fiscal year 2024Gross margin28.8%Operating margin6.7%Net margin5.0%Free cash flow margin6.1%Fiscal year 2025Gross margin11.0%Operating margin−25.2%Net margin−22.8%Free cash flow margin−6.1%
FY2022FY2023FY2024FY2025
Gross margin 41.1% 42.1% 28.8% 11.0%
Operating margin 18.5% 21.1% 6.7% −25.2%
Net margin 22.3% 18.6% 5.0% −22.8%
Free cash flow margin 13.9% 14.8% 6.1% −6.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow33.5Capital expenditure−0.7Free cash flow32.8Fiscal year 2023Operating cash flow56.7Capital expenditure−0.5Free cash flow56.2 +71.2%Fiscal year 2024Operating cash flow25.8Capital expenditure−1.2Free cash flow24.6 −56.2%Fiscal year 2025Operating cash flow−24.6Capital expenditure−0.8Free cash flow−25.4 −203.1%
FY2022FY2023FY2024FY2025
Operating cash flow 33.5 56.7 25.8 −24.6
Capital expenditure −0.7 −0.5 −1.2 −0.8
Free cash flow 32.8 56.2 24.6 −25.4
Growth +71.2% −56.2% −203.1%

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash
Fiscal year 2022Cash54.9Shareholders’ equity−204.9Fiscal year 2023Cash75.1Shareholders’ equity−142.6Fiscal year 2024Cash92.6Shareholders’ equity132.0Fiscal year 2025Cash64.3Shareholders’ equity83.9
FY2022FY2023FY2024FY2025
Cash 54.9 75.1 92.6 64.3
Shareholders’ equity −204.9 −142.6 132.0 83.9

In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of CNY, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025† 31 Dec 2025
Assets
54.9 75.1 92.6 64.3
n/a 14.3 53.8 27.2
n/a 0.8 0.1 2.3
n/a 1.3 1.9 1.8
n/a 175.9 243.3 192.3
Growth +38.3% −21.0%
Liabilities
n/a 55.6 79.5 82.5
Equity
n/a −161.7 −143.6 −238.1
−204.9 −142.6 132.0 83.9
Growth −36.5%
Per share and net cash
n/a 416.9 1,153 1,423
calc n/a −0.34 0.11 0.06

† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Shown in CNY as filed; the screener converts to dollars.