Closing prices at the end of each trading day, from 6 Dec 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Revenue | 236.4 | 379.8 | 406.4 | 413.0 |
| Growth | +60.6% | +7.0% | +1.6% | |
| Operating income | 43.8 | 80.1 | 27.1 | −104.3 |
| Net income | 52.8 | 70.5 | 20.3 | −94.3 |
| Growth | +33.6% | −71.2% | −565.4% | |
| EPS, diluted | 0.11 | 0.15 | 0.04 | −0.07 |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Gross margin | 41.1% | 42.1% | 28.8% | 11.0% |
| Operating margin | 18.5% | 21.1% | 6.7% | −25.2% |
| Net margin | 22.3% | 18.6% | 5.0% | −22.8% |
| Free cash flow margin | 13.9% | 14.8% | 6.1% | −6.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Operating cash flow | 33.5 | 56.7 | 25.8 | −24.6 |
| Capital expenditure | −0.7 | −0.5 | −1.2 | −0.8 |
| Free cash flow | 32.8 | 56.2 | 24.6 | −25.4 |
| Growth | +71.2% | −56.2% | −203.1% |
| FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|
| Cash | 54.9 | 75.1 | 92.6 | 64.3 |
| Shareholders’ equity | −204.9 | −142.6 | 132.0 | 83.9 |
In millions of CNY, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|
| Margins | ||||
| 41.1% | 42.1% | 28.8% | 11.0% | |
| 18.5% | 21.1% | 6.7% | −25.2% | |
| 23.3% | 22.0% | 7.5% | −24.4% | |
| 22.3% | 18.6% | 5.0% | −22.8% | |
| 13.9% | 14.8% | 6.1% | −6.1% | |
| Spending | ||||
| 11.1% | 9.3% | 11.5% | 12.6% | |
| 6.6% | 6.2% | 5.9% | 18.5% | |
| 0.3% | 0.1% | 0.3% | 0.2% | |
| n/a | 0.0% | n/a | n/a | |
| Returns | ||||
| n/a | n/a | 15.4% | −112.5% | |
| n/a | 40.1% | 8.3% | −49.1% | |
| Balance and payout | ||||
| n/a | 31.6% | 32.7% | 42.9% | |
Shown in CNY as filed; the screener converts to dollars.