Closing prices at the end of each trading day, from 6 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 65.1 | 85.9 | 82.6 |
| Growth | +32.0% | −3.8% | |
| Net income | 3.6 | 3.6 | 101.2 |
| Growth | −1.1% | +2,720.0% | |
| EPS, diluted | 0.07 | 0.07 | 1.84 |
| Growth | +0.0% | +2,528.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 34.5% | 45.2% | 41.4% |
| Net margin | 5.6% | 4.2% | 122.5% |
| Free cash flow margin | 13.4% | 13.3% | 3.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 14.9 | 19.1 | 13.8 |
| Capital expenditure | −6.2 | −7.7 | −11.3 |
| Free cash flow | 8.7 | 11.4 | 2.5 |
| Growth | +31.1% | −77.9% | |
| Dividends paid | −7.9 | −9.0 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.3 | −0.3 | 1.9 |
| Shareholders’ equity | −28.3 | −30.9 | 70.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Revenue and profit | |||
| 65.1 | 85.9 | 82.6 | |
| Growth | +32.0% | −3.8% | |
| 36.7 | 38.7 | 37.0 | |
| 22.5 | 38.8 | 34.2 | |
| Growth | +72.7% | −11.7% | |
| 1.5 | 1.2 | 1.2 | |
| 8.9 | 14.5 | 108.5 | |
| 5.3 | 10.9 | 7.3 | |
| 3.6 | 3.6 | 101.2 | |
| Growth | −1.1% | +2,720.0% | |
| Per share | |||
| 0.07 | 0.07 | 1.96 | |
| 0.07 | 0.07 | 1.84 | |
| Growth | +0.0% | +2,528.6% | |
| 48.9 | 48.9 | 51.7 | |
| 48.9 | 48.9 | 55.0 | |
| Growth | +0.0% | +12.6% | |