Closing prices at the end of each trading day, from 6 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Revenue | 65.1 | 85.9 | 82.6 |
| Growth | +32.0% | −3.8% | |
| Net income | 3.6 | 3.6 | 101.2 |
| Growth | −1.1% | +2,720.0% | |
| EPS, diluted | 0.07 | 0.07 | 1.84 |
| Growth | +0.0% | +2,528.6% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Gross margin | 34.5% | 45.2% | 41.4% |
| Net margin | 5.6% | 4.2% | 122.5% |
| Free cash flow margin | 13.4% | 13.3% | 3.1% |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Operating cash flow | 14.9 | 19.1 | 13.8 |
| Capital expenditure | −6.2 | −7.7 | −11.3 |
| Free cash flow | 8.7 | 11.4 | 2.5 |
| Growth | +31.1% | −77.9% | |
| Dividends paid | −7.9 | −9.0 | n/a |
| FY2023 | FY2024 | FY2025 | |
|---|---|---|---|
| Cash | 0.3 | −0.3 | 1.9 |
| Shareholders’ equity | −28.3 | −30.9 | 70.5 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|
| Margins | |||
| 34.5% | 45.2% | 41.4% | |
| 13.6% | 16.9% | 131.4% | |
| 5.6% | 4.2% | 122.5% | |
| 13.4% | 13.3% | 3.1% | |
| Spending | |||
| 2.3% | 1.4% | 1.5% | |
| 9.5% | 9.0% | 13.6% | |
| 59.2% | 75.2% | 6.8% | |
| Returns | |||
| n/a | n/a | 143.6% | |
| n/a | 7.0% | 161.1% | |
| Balance and payout | |||
| n/a | 160.6% | 162.5% | |
| 218.4% | 251.3% | n/a | |
| 90.9% | 78.9% | n/a | |