InsiderClue
Stocks · Materials · Gold and Silver Ores

Namib Minerals

NAMM Clue Score63
Cayman Islands Fiscal year ends December CIK 0002026514
$1.10 -3.51% Close, 12 Oct 2026
Alert on the numbers Alert on insider trades
Price $1.10 −73.62% Close, 12 Oct 2026

Closing prices at the end of each trading day, from 6 Jun 2025. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueNet income
Fiscal year 2023Revenue65.1Net income3.6EPS, diluted0.07Fiscal year 2024Revenue85.9 +32.0%Net income3.6 −1.1%EPS, diluted0.07 +0.0%Fiscal year 2025Revenue82.6 −3.8%Net income101.2 +2,720.0%EPS, diluted1.84 +2,528.6%
FY2023FY2024FY2025
Revenue 65.1 85.9 82.6
Growth +32.0% −3.8%
Net income 3.6 3.6 101.2
Growth −1.1% +2,720.0%
EPS, diluted 0.07 0.07 1.84
Growth +0.0% +2,528.6%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginNet margin
Fiscal year 2023Gross margin34.5%Net margin5.6%Free cash flow margin13.4%Fiscal year 2024Gross margin45.2%Net margin4.2%Free cash flow margin13.3%Fiscal year 2025Gross margin41.4%Net margin122.5%Free cash flow margin3.1%
FY2023FY2024FY2025
Gross margin 34.5% 45.2% 41.4%
Net margin 5.6% 4.2% 122.5%
Free cash flow margin 13.4% 13.3% 3.1%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2023Operating cash flow14.9Capital expenditure−6.2Free cash flow8.7Dividends paid−7.9Fiscal year 2024Operating cash flow19.1Capital expenditure−7.7Free cash flow11.4 +31.1%Dividends paid−9.0Fiscal year 2025Operating cash flow13.8Capital expenditure−11.3Free cash flow2.5 −77.9%
FY2023FY2024FY2025
Operating cash flow 14.9 19.1 13.8
Capital expenditure −6.2 −7.7 −11.3
Free cash flow 8.7 11.4 2.5
Growth +31.1% −77.9%
Dividends paid −7.9 −9.0 n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
Cash and securitiesTotal debt
Fiscal year 2023Cash and securities0.3Shareholders’ equity−28.3Fiscal year 2024Cash and securities−0.3Total debt1.1Net cash (debt)−1.5Shareholders’ equity−30.9Fiscal year 2025Cash and securities1.9Total debt3.2Net cash (debt)−1.3Shareholders’ equity70.5Debt to equity0.05
FY2023FY2024FY2025
Cash and securities 0.3 −0.3 1.9
Total debt n/a 1.1 3.2
Net cash (debt) n/a −1.5 −1.3
Shareholders’ equity −28.3 −30.9 70.5
Debt to equity n/a n/a 0.05

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Operations
14.9 19.1 13.8
Growth +28.2% −27.9%
2.7 4.1 7.3
Investment
−6.2 −7.7 −11.3
calc 8.7 11.4 2.5
Growth +31.1% −77.9%
calc 0.18 0.23 0.05
−5.6 −10.1 −12.4
Financing
−9.1 −9.7 0.8
−7.9 −9.0 n/a

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.