InsiderClue
Stocks · Technology · Calculating & Accounting Machines (No Electronic Computers)

NCR Atleos Corp

NATL Clue Score43
United States Fiscal year ends December CIK 0001974138
$45.79 +0.37% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $45.79 +99.09% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue3,549.0Operating income248.0Net income186.0EPS, diluted2.63Fiscal year 2022Revenue4,122.0 +16.1%Operating income258.0Net income99.0 −46.8%EPS, diluted1.40 −46.8%Fiscal year 2023Revenue4,186.0 +1.6%Operating income263.0Net income−150.0 −251.5%EPS, diluted−2.12 −251.4%Fiscal year 2024Revenue4,305.0 +2.8%Operating income437.0Net income80.0EPS, diluted1.08Fiscal year 2025Revenue4,354.0 +1.1%Operating income478.0Net income162.0 +102.5%EPS, diluted2.14 +98.1%
FY2021FY2022FY2023FY2024FY2025
Revenue 3,549.0 4,122.0 4,186.0 4,305.0 4,354.0
Growth +16.1% +1.6% +2.8% +1.1%
Operating income 248.0 258.0 263.0 437.0 478.0
Net income 186.0 99.0 −150.0 80.0 162.0
Growth −46.8% −251.5% +102.5%
EPS, diluted 2.63 1.40 −2.12 1.08 2.14
Growth −46.8% −251.4% +98.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2021Operating margin7.0%Net margin5.2%Free cash flow margin10.4%Fiscal year 2022Operating margin6.3%Net margin2.4%Free cash flow margin5.2%Fiscal year 2023Operating margin6.3%Net margin−3.6%Free cash flow margin5.9%Fiscal year 2024Operating margin10.2%Net margin1.9%Free cash flow margin6.0%Fiscal year 2025Operating margin11.0%Net margin3.7%Free cash flow margin5.5%
FY2021FY2022FY2023FY2024FY2025
Operating margin 7.0% 6.3% 6.3% 10.2% 11.0%
Net margin 5.2% 2.4% −3.6% 1.9% 3.7%
Free cash flow margin 10.4% 5.2% 5.9% 6.0% 5.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow449.0Capital expenditure−80.0Free cash flow369.0Fiscal year 2022Operating cash flow274.0Capital expenditure−58.0Free cash flow216.0 −41.5%Fiscal year 2023Operating cash flow355.0Capital expenditure−108.0Free cash flow247.0 +14.4%Buybacks0.0Fiscal year 2024Operating cash flow344.0Capital expenditure−87.0Free cash flow257.0 +4.0%Buybacks0.0Fiscal year 2025Operating cash flow356.0Capital expenditure−117.0Free cash flow239.0 −7.0%Buybacks−28.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 449.0 274.0 355.0 344.0 356.0
Capital expenditure −80.0 −58.0 −108.0 −87.0 −117.0
Free cash flow 369.0 216.0 247.0 257.0 239.0
Growth −41.5% +14.4% +4.0% −7.0%
Buybacks n/a n/a 0.0 0.0 −28.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash238.0Shareholders’ equity2,333.0Fiscal year 2022Cash293.0Total debt717.0Net cash (debt)−424.0Shareholders’ equity3,263.0Debt to equity0.22Fiscal year 2023Cash339.0Total debt2,938.0Net cash (debt)−2,599.0Shareholders’ equity219.0Debt to equity13.42Fiscal year 2024Cash419.0Total debt2,859.0Net cash (debt)−2,440.0Shareholders’ equity219.0Debt to equity13.05Fiscal year 2025Cash456.0Total debt2,672.0Net cash (debt)−2,216.0Shareholders’ equity403.0Debt to equity6.63
FY2021FY2022FY2023FY2024FY2025
Cash 238.0 293.0 339.0 419.0 456.0
Total debt n/a 717.0 2,938.0 2,859.0 2,672.0
Net cash (debt) n/a −424.0 −2,599.0 −2,440.0 −2,216.0
Shareholders’ equity 2,333.0 3,263.0 219.0 219.0 403.0
Debt to equity n/a 0.22 13.42 13.05 6.63

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Balance sheet

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Assets
238.0 293.0 339.0 419.0 456.0
n/a 455.0 707.0 581.0 550.0
n/a 419.0 333.0 307.0 342.0
n/a 412.0 468.0 474.0 511.0
1,906.0 1,949.0 1,952.0 1,950.0 1,958.0
n/a 5,772.0 5,702.0 5,535.0 5,668.0
Growth −1.2% −2.9% +2.4%
Liabilities
n/a 717.0 2,938.0 2,859.0 2,672.0
calc n/a 717.0 2,938.0 2,859.0 2,672.0
n/a 2,510.0 5,480.0 5,312.0 5,266.0
Equity
n/a 0.0 117.0 188.0 299.0
2,333.0 3,263.0 219.0 219.0 403.0
Growth +39.9% −93.3% +0.0% +84.0%
Per share and net cash
calc n/a −424.0 −2,599.0 −2,440.0 −2,216.0
n/a 70.9 70.9 72.7 73.7
calc n/a 46.02 3.09 3.01 5.47

Lines marked calc are worked out here from filed figures; point at one for how.