InsiderClue
Stocks · Technology · Calculating & Accounting Machines (No Electronic Computers)

NCR Atleos Corp

NATL Clue Score43
United States Fiscal year ends December CIK 0001974138
$45.79 +0.37% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $45.79 +99.09% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 11 Oct 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2021Revenue3,549.0Operating income248.0Net income186.0EPS, diluted2.63Fiscal year 2022Revenue4,122.0 +16.1%Operating income258.0Net income99.0 −46.8%EPS, diluted1.40 −46.8%Fiscal year 2023Revenue4,186.0 +1.6%Operating income263.0Net income−150.0 −251.5%EPS, diluted−2.12 −251.4%Fiscal year 2024Revenue4,305.0 +2.8%Operating income437.0Net income80.0EPS, diluted1.08Fiscal year 2025Revenue4,354.0 +1.1%Operating income478.0Net income162.0 +102.5%EPS, diluted2.14 +98.1%
FY2021FY2022FY2023FY2024FY2025
Revenue 3,549.0 4,122.0 4,186.0 4,305.0 4,354.0
Growth +16.1% +1.6% +2.8% +1.1%
Operating income 248.0 258.0 263.0 437.0 478.0
Net income 186.0 99.0 −150.0 80.0 162.0
Growth −46.8% −251.5% +102.5%
EPS, diluted 2.63 1.40 −2.12 1.08 2.14
Growth −46.8% −251.4% +98.1%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2021Operating margin7.0%Net margin5.2%Free cash flow margin10.4%Fiscal year 2022Operating margin6.3%Net margin2.4%Free cash flow margin5.2%Fiscal year 2023Operating margin6.3%Net margin−3.6%Free cash flow margin5.9%Fiscal year 2024Operating margin10.2%Net margin1.9%Free cash flow margin6.0%Fiscal year 2025Operating margin11.0%Net margin3.7%Free cash flow margin5.5%
FY2021FY2022FY2023FY2024FY2025
Operating margin 7.0% 6.3% 6.3% 10.2% 11.0%
Net margin 5.2% 2.4% −3.6% 1.9% 3.7%
Free cash flow margin 10.4% 5.2% 5.9% 6.0% 5.5%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2021Operating cash flow449.0Capital expenditure−80.0Free cash flow369.0Fiscal year 2022Operating cash flow274.0Capital expenditure−58.0Free cash flow216.0 −41.5%Fiscal year 2023Operating cash flow355.0Capital expenditure−108.0Free cash flow247.0 +14.4%Buybacks0.0Fiscal year 2024Operating cash flow344.0Capital expenditure−87.0Free cash flow257.0 +4.0%Buybacks0.0Fiscal year 2025Operating cash flow356.0Capital expenditure−117.0Free cash flow239.0 −7.0%Buybacks−28.0
FY2021FY2022FY2023FY2024FY2025
Operating cash flow 449.0 274.0 355.0 344.0 356.0
Capital expenditure −80.0 −58.0 −108.0 −87.0 −117.0
Free cash flow 369.0 216.0 247.0 257.0 239.0
Growth −41.5% +14.4% +4.0% −7.0%
Buybacks n/a n/a 0.0 0.0 −28.0

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2021Cash238.0Shareholders’ equity2,333.0Fiscal year 2022Cash293.0Total debt717.0Net cash (debt)−424.0Shareholders’ equity3,263.0Debt to equity0.22Fiscal year 2023Cash339.0Total debt2,938.0Net cash (debt)−2,599.0Shareholders’ equity219.0Debt to equity13.42Fiscal year 2024Cash419.0Total debt2,859.0Net cash (debt)−2,440.0Shareholders’ equity219.0Debt to equity13.05Fiscal year 2025Cash456.0Total debt2,672.0Net cash (debt)−2,216.0Shareholders’ equity403.0Debt to equity6.63
FY2021FY2022FY2023FY2024FY2025
Cash 238.0 293.0 339.0 419.0 456.0
Total debt n/a 717.0 2,938.0 2,859.0 2,672.0
Net cash (debt) n/a −424.0 −2,599.0 −2,440.0 −2,216.0
Shareholders’ equity 2,333.0 3,263.0 219.0 219.0 403.0
Debt to equity n/a 0.22 13.42 13.05 6.63

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Margins
7.0% 6.3% 6.3% 10.2% 11.0%
7.1% 3.5% 2.1% 2.9% 4.3%
5.2% 2.4% −3.6% 1.9% 3.7%
10.4% 5.2% 5.9% 6.0% 5.5%
Spending
3.0% 1.6% 1.9% 1.4% 1.6%
15.1% 14.2% 14.0% 12.1% 11.8%
2.3% 1.4% 2.6% 2.0% 2.7%
25.5% 32.9% 266.3% 35.2% 14.3%
Returns
8.0% 3.0% −68.5% 36.5% 40.2%
n/a 1.7% −2.6% 1.4% 2.9%
Balance and payout
n/a 0.22 13.42 13.05 6.63
n/a 43.5% 96.1% 96.0% 92.9%
n/a n/a 0.0% 0.0% 11.7%