InsiderClue
Stocks · Technology · Services-Computer Programming, Data Processing, Etc.

Nebius Group N.V.

NBIS Clue Score51
Netherlands CIK 0001513845
$221.07 +0.62% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $221.07 +183.79% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2016Revenue75.93Operating income12.85Net income6.78EPS, diluted20.84Fiscal year 2017Revenue94.05 +23.9%Operating income12.84Net income9.08 +33.9%EPS, diluted27.77 +33.3%Fiscal year 2018Revenue127.66 +35.7%Operating income20.84Net income44.26 +387.4%EPS, diluted137.20 +394.1%Fiscal year 2019Revenue175.39 +37.4%Operating income24.56Net income11.07 −75.0%EPS, diluted37.81 −72.4%Fiscal year 2020Revenue218.34 +24.5%Operating income15.67Net income24.71 +123.3%EPS, diluted69.77 +84.5%Fiscal year 2021Revenue356.17 +63.1%Operating income−13.28Net income−14.67 −159.4%EPS, diluted−40.48 −158.0%Fiscal year 2022Revenue521.70 +46.5%Operating income13.24Net income39.47EPS, diluted82.53Fiscal year 2023Revenue800.13 +53.4%Operating income28.46Net income19.87 −49.7%EPS, diluted53.26 −35.5%Fiscal year 2024EPS, diluted−1.25 −102.3%Fiscal year 2025EPS, diluted0.04
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue 75.93 94.05 127.66 175.39 218.34 356.17 521.70 800.13 n/a n/a
Growth +23.9% +35.7% +37.4% +24.5% +63.1% +46.5% +53.4%
Operating income 12.85 12.84 20.84 24.56 15.67 −13.28 13.24 28.46 n/a n/a
Net income 6.78 9.08 44.26 11.07 24.71 −14.67 39.47 19.87 n/a n/a
Growth +33.9% +387.4% −75.0% +123.3% −159.4% −49.7%
EPS, diluted 20.84 27.77 137.20 37.81 69.77 −40.48 82.53 53.26 −1.25 0.04
Growth +33.3% +394.1% −72.4% +84.5% −158.0% −35.5% −102.3%

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Operating marginNet margin
Fiscal year 2016Operating margin16.9%Net margin8.9%Free cash flow margin20.6%Fiscal year 2017Operating margin13.7%Net margin9.7%Free cash flow margin12.1%Fiscal year 2018Operating margin16.3%Net margin34.7%Free cash flow margin−0.1%Fiscal year 2019Operating margin14.0%Net margin6.3%Free cash flow margin13.6%Fiscal year 2020Operating margin7.2%Net margin11.3%Free cash flow margin3.7%Fiscal year 2021Operating margin−3.7%Net margin−4.1%Free cash flow margin−9.9%Fiscal year 2022Operating margin2.5%Net margin7.6%Free cash flow margin−1.7%Fiscal year 2023Operating margin3.6%Net margin2.5%Free cash flow margin−2.5%Fiscal year 2024Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating margin 16.9% 13.7% 16.3% 14.0% 7.2% −3.7% 2.5% 3.6% n/a n/a
Net margin 8.9% 9.7% 34.7% 6.3% 11.3% −4.1% 7.6% 2.5% n/a n/a
Free cash flow margin 20.6% 12.1% −0.1% 13.6% 3.7% −9.9% −1.7% −2.5% n/a n/a

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2016Operating cash flow25.29Capital expenditure−9.63Free cash flow15.66Fiscal year 2017Operating cash flow23.77Capital expenditure−12.39Free cash flow11.38 −27.3%Fiscal year 2018Operating cash flow28.21Capital expenditure−28.32Free cash flow−0.11 −101.0%Buybacks−10.09Fiscal year 2019Operating cash flow44.38Capital expenditure−20.54Free cash flow23.84Buybacks−1.42Fiscal year 2020Operating cash flow32.60Capital expenditure−24.55Free cash flow8.05 −66.2%Buybacks−10.17Fiscal year 2021Operating cash flow9.29Capital expenditure−44.62Free cash flow−35.33 −538.7%Buybacks−6.97Fiscal year 2022Operating cash flow41.69Capital expenditure−50.54Free cash flow−8.86Fiscal year 2023Operating cash flow70.28Capital expenditure−90.64Free cash flow−20.36Fiscal year 2024Fiscal year 2025
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow 25.29 23.77 28.21 44.38 32.60 9.29 41.69 70.28 n/a n/a
Capital expenditure −9.63 −12.39 −28.32 −20.54 −24.55 −44.62 −50.54 −90.64 n/a n/a
Free cash flow 15.66 11.38 −0.11 23.84 8.05 −35.33 −8.86 −20.36 n/a n/a
Growth −27.3% −101.0% −66.2% −538.7%
Buybacks n/a n/a −10.09 −1.42 −10.17 −6.97 n/a n/a n/a n/a

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2016Cash28.23Shareholders’ equity77.09Fiscal year 2017Cash42.66Shareholders’ equity82.83Fiscal year 2018Cash68.80Shareholders’ equity178.87Fiscal year 2019Cash56.42Shareholders’ equity194.93Fiscal year 2020Cash132.40Shareholders’ equity324.84Fiscal year 2021Cash79.28Total debt85.84Net cash (debt)−6.56Shareholders’ equity258.18Debt to equity0.33Fiscal year 2022Cash83.13Total debt30.19Net cash (debt)52.94Shareholders’ equity316.31Debt to equity0.10Fiscal year 2023Cash96.52Total debt49.44Net cash (debt)47.07Shareholders’ equity296.28Debt to equity0.17Fiscal year 2024Total debt0.01Fiscal year 2025Total debt0.02
FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash 28.23 42.66 68.80 56.42 132.40 79.28 83.13 96.52 n/a n/a
Total debt n/a n/a n/a n/a n/a 85.84 30.19 49.44 0.01 0.02
Net cash (debt) n/a n/a n/a n/a n/a −6.56 52.94 47.07 n/a n/a
Shareholders’ equity 77.09 82.83 178.87 194.93 324.84 258.18 316.31 296.28 n/a n/a
Debt to equity n/a n/a n/a n/a n/a 0.33 0.10 0.17 n/a n/a

In billions of RUB, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2025 · 10-K

Income statement

In billions of RUB, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2016 31 Dec 2016 FY2017 31 Dec 2017 FY2018 31 Dec 2018 FY2019 31 Dec 2019 FY2020 31 Dec 2020 FY2021 31 Dec 2021 FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024 FY2025 31 Dec 2025
Revenue and profit
75.93 94.05 127.66 175.39 218.34 356.17 521.70 800.13 n/a n/a
Growth +23.9% +35.7% +37.4% +24.5% +63.1% +46.5% +53.4%
19.75 23.95 35.89 55.79 85.73 173.95 233.22 360.03 n/a n/a
15.83 18.87 22.58 29.21 36.34 48.46 72.28 102.99 n/a n/a
17.89 27.16 36.21 50.30 62.91 122.92 172.09 267.55 n/a n/a
12.85 12.84 20.84 24.56 15.67 −13.28 13.24 28.46 n/a n/a
Growth −0.0% +62.3% +17.8% −36.2% −184.7% +115.0%
11.11 14.10 52.46 22.72 36.54 −7.22 70.35 43.15 n/a n/a
4.32 5.02 8.20 11.66 13.19 7.43 22.73 21.37 n/a n/a
6.78 9.08 44.26 11.07 24.71 −14.67 39.47 19.87 n/a n/a
Growth +33.9% +387.4% −75.0% +123.3% −159.4% −49.7%
Per share
21.19 28.33 140.77 38.80 72.52 −40.48 107.24 53.58 −1.25 0.04
20.84 27.77 137.20 37.81 69.77 −40.48 82.53 53.26 −1.25 0.04
Growth +33.3% +394.1% −72.4% +84.5% −158.0% −35.5% −102.3%
320.8 324.7 326.7 327.1 340.8 362.4 368.0 370.8 281.0 242.5
326.1 331.2 335.2 335.4 353.4 362.4 368.0 370.8 281.0 247.7
Growth +1.6% +1.2% +0.1% +5.4% +2.5% +1.6% +0.8% −24.2% −11.9%

Shown in RUB as filed; the screener converts to dollars.

Five years in brief

Worked out from the figures above, not from a press release
  • Revenue grew 44.4% a year over five years, and earnings per share fell 77.5% a year.
  • The diluted share count fell 29.9% in five years, so buybacks did some of the work per share.
  • Operating margin is down 12.8 points on five years ago, at 3.6%.
  • A net loss in 1 of 8 years on file.