Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75.93 | 94.05 | 127.66 | 175.39 | 218.34 | 356.17 | 521.70 | 800.13 | n/a | n/a |
| Growth | +23.9% | +35.7% | +37.4% | +24.5% | +63.1% | +46.5% | +53.4% | |||
| Operating income | 12.85 | 12.84 | 20.84 | 24.56 | 15.67 | −13.28 | 13.24 | 28.46 | n/a | n/a |
| Net income | 6.78 | 9.08 | 44.26 | 11.07 | 24.71 | −14.67 | 39.47 | 19.87 | n/a | n/a |
| Growth | +33.9% | +387.4% | −75.0% | +123.3% | −159.4% | −49.7% | ||||
| EPS, diluted | 20.84 | 27.77 | 137.20 | 37.81 | 69.77 | −40.48 | 82.53 | 53.26 | −1.25 | 0.04 |
| Growth | +33.3% | +394.1% | −72.4% | +84.5% | −158.0% | −35.5% | −102.3% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 16.9% | 13.7% | 16.3% | 14.0% | 7.2% | −3.7% | 2.5% | 3.6% | n/a | n/a |
| Net margin | 8.9% | 9.7% | 34.7% | 6.3% | 11.3% | −4.1% | 7.6% | 2.5% | n/a | n/a |
| Free cash flow margin | 20.6% | 12.1% | −0.1% | 13.6% | 3.7% | −9.9% | −1.7% | −2.5% | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 25.29 | 23.77 | 28.21 | 44.38 | 32.60 | 9.29 | 41.69 | 70.28 | n/a | n/a |
| Capital expenditure | −9.63 | −12.39 | −28.32 | −20.54 | −24.55 | −44.62 | −50.54 | −90.64 | n/a | n/a |
| Free cash flow | 15.66 | 11.38 | −0.11 | 23.84 | 8.05 | −35.33 | −8.86 | −20.36 | n/a | n/a |
| Growth | −27.3% | −101.0% | −66.2% | −538.7% | ||||||
| Buybacks | n/a | n/a | −10.09 | −1.42 | −10.17 | −6.97 | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 28.23 | 42.66 | 68.80 | 56.42 | 132.40 | 79.28 | 83.13 | 96.52 | n/a | n/a |
| Total debt | n/a | n/a | n/a | n/a | n/a | 85.84 | 30.19 | 49.44 | 0.01 | 0.02 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | −6.56 | 52.94 | 47.07 | n/a | n/a |
| Shareholders’ equity | 77.09 | 82.83 | 178.87 | 194.93 | 324.84 | 258.18 | 316.31 | 296.28 | n/a | n/a |
| Debt to equity | n/a | n/a | n/a | n/a | n/a | 0.33 | 0.10 | 0.17 | n/a | n/a |
In billions of RUB, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| 16.9% | 13.7% | 16.3% | 14.0% | 7.2% | −3.7% | 2.5% | 3.6% | n/a | n/a | |
| 14.6% | 15.0% | 41.1% | 13.0% | 16.7% | −2.0% | 13.5% | 5.4% | n/a | n/a | |
| 8.9% | 9.7% | 34.7% | 6.3% | 11.3% | −4.1% | 7.6% | 2.5% | n/a | n/a | |
| 20.6% | 12.1% | −0.1% | 13.6% | 3.7% | −9.9% | −1.7% | −2.5% | n/a | n/a | |
| Spending | ||||||||||
| 20.9% | 20.1% | 17.7% | 16.7% | 16.6% | 13.6% | 13.9% | 12.9% | n/a | n/a | |
| 23.6% | 28.9% | 28.4% | 28.7% | 28.8% | 34.5% | 33.0% | 33.4% | n/a | n/a | |
| 12.7% | 13.2% | 22.2% | 11.7% | 11.2% | 12.5% | 9.7% | 11.3% | n/a | n/a | |
| 38.9% | 35.6% | 15.6% | 51.3% | 36.1% | n/a | 32.3% | 49.5% | n/a | n/a | |
| Returns | ||||||||||
| 8.8% | 11.0% | 24.7% | 5.7% | 7.6% | −5.7% | 12.5% | 6.7% | n/a | n/a | |
| 5.9% | 7.0% | 17.1% | 3.8% | 4.8% | −2.8% | 6.4% | 2.5% | n/a | n/a | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 0.33 | 0.10 | 0.17 | n/a | n/a | |
| 31.1% | 29.0% | 17.2% | 21.2% | 32.5% | 47.1% | 45.2% | 62.3% | n/a | n/a | |
| n/a | n/a | n/a | 6.0% | 126.2% | n/a | n/a | n/a | n/a | n/a | |
Shown in RUB as filed; the screener converts to dollars.