Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 |
| Growth | +5.5% | +4.6% | −2.8% | −5.2% | +4.9% | +58.4% | −19.7% | +30.7% | +3.4% | |
| Operating income | 13.3 | 14.1 | 14.9 | 17.3 | 15.0 | 14.2 | 18.1 | 18.8 | 25.4 | 21.3 |
| Net income | 5.0 | 6.9 | 4.2 | 6.5 | 1.4 | −2.7 | 3.7 | 8.5 | 15.7 | 6.0 |
| Growth | +40.1% | −39.9% | +57.0% | −78.2% | −289.5% | +127.1% | +85.3% | −61.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3,059.6% | 3,094.0% | 3,118.8% | 3,713.2% | 3,393.1% | 3,077.1% | 2,467.5% | 3,194.5% | 3,296.7% | 2,682.5% |
| Net margin | 1,142.4% | 1,517.6% | 871.6% | 1,407.6% | 322.9% | −583.4% | 507.9% | 1,435.4% | 2,035.1% | 757.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.9 | 23.6 | 25.6 | 22.4 | 17.5 | 15.8 | 21.5 | 24.2 | 31.9 | 27.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.5 | 7.2 | 9.1 | 7.5 | 18.6 | 96.1 | 49.6 | 18.2 | 17.6 | 26.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 414.1 | 411.4 | 408.6 | 531.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −364.6 | −393.2 | −391.0 | −504.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 7.5 | 7.2 | 9.1 | 7.5 | 18.6 | 96.1 | 49.6 | 18.2 | 17.6 | 26.7 | |
| 190.6 | 226.8 | 247.0 | 294.3 | 291.7 | 356.9 | 391.8 | 385.7 | 393.5 | 505.3 | |
| Growth | +19.0% | +8.9% | +19.1% | −0.9% | +22.4% | +9.8% | −1.6% | +2.0% | +28.4% | |
| Liabilities | ||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 414.1 | 411.4 | 408.6 | 531.0 | |
| calc | n/a | n/a | n/a | n/a | n/a | n/a | 414.1 | 411.4 | 408.6 | 531.0 |
| 224.8 | 262.1 | 282.7 | 332.1 | 333.1 | 406.2 | 451.7 | 451.1 | 455.9 | 579.5 | |
| Per share and net cash | ||||||||||
| calc | n/a | n/a | n/a | n/a | n/a | n/a | −364.6 | −393.2 | −391.0 | −504.4 |
Lines marked calc are worked out here from filed figures; point at one for how.