Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.8 | 0.8 |
| Growth | +5.5% | +4.6% | −2.8% | −5.2% | +4.9% | +58.4% | −19.7% | +30.7% | +3.4% | |
| Operating income | 13.3 | 14.1 | 14.9 | 17.3 | 15.0 | 14.2 | 18.1 | 18.8 | 25.4 | 21.3 |
| Net income | 5.0 | 6.9 | 4.2 | 6.5 | 1.4 | −2.7 | 3.7 | 8.5 | 15.7 | 6.0 |
| Growth | +40.1% | −39.9% | +57.0% | −78.2% | −289.5% | +127.1% | +85.3% | −61.5% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 3,059.6% | 3,094.0% | 3,118.8% | 3,713.2% | 3,393.1% | 3,077.1% | 2,467.5% | 3,194.5% | 3,296.7% | 2,682.5% |
| Net margin | 1,142.4% | 1,517.6% | 871.6% | 1,407.6% | 322.9% | −583.4% | 507.9% | 1,435.4% | 2,035.1% | 757.8% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 18.9 | 23.6 | 25.6 | 22.4 | 17.5 | 15.8 | 21.5 | 24.2 | 31.9 | 27.7 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 7.5 | 7.2 | 9.1 | 7.5 | 18.6 | 96.1 | 49.6 | 18.2 | 17.6 | 26.7 |
| Total debt | n/a | n/a | n/a | n/a | n/a | n/a | 414.1 | 411.4 | 408.6 | 531.0 |
| Net cash (debt) | n/a | n/a | n/a | n/a | n/a | n/a | −364.6 | −393.2 | −391.0 | −504.4 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 18.9 | 23.6 | 25.6 | 22.4 | 17.5 | 15.8 | 21.5 | 24.2 | 31.9 | 27.7 | |
| Growth | +25.2% | +8.6% | −12.4% | −22.3% | −9.6% | +36.5% | +12.3% | +32.1% | −13.4% | |
| 12.2 | 13.5 | 15.6 | 14.7 | 18.4 | 16.7 | 16.4 | 16.8 | 17.0 | 23.3 | |
| Investment | ||||||||||
| −6.3 | −53.0 | −2.4 | −29.3 | −1.7 | −2.3 | −93.1 | −38.9 | −16.6 | −54.3 | |
| Financing | ||||||||||
| −15.3 | 29.2 | −21.4 | 5.3 | −4.6 | 64.0 | 25.0 | −16.6 | −16.0 | 35.7 | |
Capital expenditure, dividends and buybacks are shown as money out, so negative.