InsiderClue
Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

NIP Group Inc.

NIPG Clue Score47
Sweden Fiscal year ends December CIK 0001966233
$11.05 -2.64% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $11.05 +545.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 26 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue65.9Operating income−8.1Net income−6.2EPS, diluted−0.90Fiscal year 2023Revenue83.7 +27.0%Operating income−14.7Net income−13.3EPS, diluted−1.54Fiscal year 2024Revenue85.3 +1.9%Operating income−16.9Net income−12.7EPS, diluted−0.69
FY2022FY2023FY2024
Revenue 65.9 83.7 85.3
Growth +27.0% +1.9%
Operating income −8.1 −14.7 −16.9
Net income −6.2 −13.3 −12.7
Growth
EPS, diluted −0.90 −1.54 −0.69

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin5.7%Operating margin−12.3%Net margin−9.4%Free cash flow margin−15.8%Fiscal year 2023Gross margin8.6%Operating margin−17.5%Net margin−15.8%Free cash flow margin−6.3%Fiscal year 2024Gross margin3.5%Operating margin−19.8%Net margin−14.9%Free cash flow margin−20.2%
FY2022FY2023FY2024
Gross margin 5.7% 8.6% 3.5%
Operating margin −12.3% −17.5% −19.8%
Net margin −9.4% −15.8% −14.9%
Free cash flow margin −15.8% −6.3% −20.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−9.6Capital expenditure−0.8Free cash flow−10.4Fiscal year 2023Operating cash flow−5.2Capital expenditure−0.1Free cash flow−5.2Fiscal year 2024Operating cash flow−16.5Capital expenditure−0.7Free cash flow−17.3
FY2022FY2023FY2024
Operating cash flow −9.6 −5.2 −16.5
Capital expenditure −0.8 −0.1 −0.7
Free cash flow −10.4 −5.2 −17.3
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Shareholders’ equity−24.0Fiscal year 2023Cash7.6Total debt4.0Net cash (debt)3.6Shareholders’ equity−74.8Fiscal year 2024Cash9.6Total debt3.7Net cash (debt)5.9Shareholders’ equity234.5Debt to equity0.02
FY2022FY2023FY2024
Cash n/a 7.6 9.6
Total debt n/a 4.0 3.7
Net cash (debt) n/a 3.6 5.9
Shareholders’ equity −24.0 −74.8 234.5
Debt to equity n/a n/a 0.02

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Cash flow

In millions of USD, except per-share figures; shares in millions. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024† 31 Dec 2024
Operations
−9.6 −5.2 −16.5
Growth
Investment
−0.8 −0.1 −0.7
calc −10.4 −5.2 −17.3
Growth
calc −0.30 −0.14 −0.25
−1.7 2.2 −5.0
Financing
9.8 1.4 23.5

† The diluted share count jumps at 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.

Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.