InsiderClue
Stocks · Consumer discretionary · Services-Miscellaneous Amusement & Recreation

NIP Group Inc.

NIPG Clue Score47
Sweden Fiscal year ends December CIK 0001966233
$11.05 -2.64% Close, 9 Oct 2026
Alert on the numbers Alert on insider trades
Price $11.05 +545.07% Close, 9 Oct 2026

Closing prices at the end of each trading day, from 26 Jul 2024. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.

Revenue and profit

What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
Fiscal year 2022Revenue65.9Operating income−8.1Net income−6.2EPS, diluted−0.90Fiscal year 2023Revenue83.7 +27.0%Operating income−14.7Net income−13.3EPS, diluted−1.54Fiscal year 2024Revenue85.3 +1.9%Operating income−16.9Net income−12.7EPS, diluted−0.69
FY2022FY2023FY2024
Revenue 65.9 83.7 85.3
Growth +27.0% +1.9%
Operating income −8.1 −14.7 −16.9
Net income −6.2 −13.3 −12.7
Growth
EPS, diluted −0.90 −1.54 −0.69

Margins

How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
Fiscal year 2022Gross margin5.7%Operating margin−12.3%Net margin−9.4%Free cash flow margin−15.8%Fiscal year 2023Gross margin8.6%Operating margin−17.5%Net margin−15.8%Free cash flow margin−6.3%Fiscal year 2024Gross margin3.5%Operating margin−19.8%Net margin−14.9%Free cash flow margin−20.2%
FY2022FY2023FY2024
Gross margin 5.7% 8.6% 3.5%
Operating margin −12.3% −17.5% −19.8%
Net margin −9.4% −15.8% −14.9%
Free cash flow margin −15.8% −6.3% −20.2%

Cash flow

The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.
Operating cash flowCapital expenditureFree cash flow
Fiscal year 2022Operating cash flow−9.6Capital expenditure−0.8Free cash flow−10.4Fiscal year 2023Operating cash flow−5.2Capital expenditure−0.1Free cash flow−5.2Fiscal year 2024Operating cash flow−16.5Capital expenditure−0.7Free cash flow−17.3
FY2022FY2023FY2024
Operating cash flow −9.6 −5.2 −16.5
Capital expenditure −0.8 −0.1 −0.7
Free cash flow −10.4 −5.2 −17.3
Growth

Balance sheet

What it holds against what it owes, at each year end. Point at a year for the detail.
CashTotal debt
Fiscal year 2022Shareholders’ equity−24.0Fiscal year 2023Cash7.6Total debt4.0Net cash (debt)3.6Shareholders’ equity−74.8Fiscal year 2024Cash9.6Total debt3.7Net cash (debt)5.9Shareholders’ equity234.5Debt to equity0.02
FY2022FY2023FY2024
Cash n/a 7.6 9.6
Total debt n/a 4.0 3.7
Net cash (debt) n/a 3.6 5.9
Shareholders’ equity −24.0 −74.8 234.5
Debt to equity n/a n/a 0.02

In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.

Financial statements FY2024 · 10-K

Ratios

Percentages worked out from the filed figures; debt to equity in times. Fiscal years ending December, each column as last filed with the SEC.
Click a line to chart it
Fiscal year FY2022 31 Dec 2022 FY2023 31 Dec 2023 FY2024 31 Dec 2024
Margins
5.7% 8.6% 3.5%
−12.3% −17.5% −19.8%
−9.8% −17.3% −17.6%
−9.4% −15.8% −14.9%
−15.8% −6.3% −20.2%
Spending
9.6% 18.2% 13.8%
1.2% 0.1% 0.8%
Returns
n/a n/a −5.4%
n/a −4.2% −4.1%
Balance and payout
n/a n/a 0.02
n/a 19.5% 22.4%