Closing prices at the end of each trading day, from 29 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 89.9 | 124.5 | 169.0 | 193.3 |
| Growth | +38.6% | +35.7% | +14.4% | |
| Operating income | −31.4 | −95.7 | −189.2 | 16.5 |
| Net income | 77.7 | 114.4 | 254.7 | 86.2 |
| Growth | +47.2% | +122.6% | −66.2% | |
| EPS, diluted | −4.86 | −6.48 | −10.73 | −2.58 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Gross margin | 60.1% | 57.6% | 60.9% | 63.4% |
| Operating margin | −34.9% | −76.8% | −112.0% | 8.5% |
| Net margin | 86.5% | 91.9% | 150.7% | 44.6% |
| Free cash flow margin | −8.7% | 10.3% | −0.5% | 19.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −6.7 | 14.2 | 2.8 | 38.6 |
| Capital expenditure | −1.1 | −1.3 | −3.6 | −1.8 |
| Free cash flow | −7.8 | 12.9 | −0.8 | 36.8 |
| Growth | −105.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 10.9 | 8.0 | 11.4 | 18.0 |
| Shareholders’ equity | −36.8 | −98.8 | −58.0 | −120.5 |
In millions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Assets | ||||
| 10.9 | 8.0 | 11.4 | 18.0 | |
| n/a | 2.9 | 4.0 | 4.5 | |
| n/a | 199.5 | 204.1 | 185.8 | |
| n/a | 367.1 | 419.9 | 405.4 | |
| Growth | +14.4% | −3.4% | ||
| Liabilities | ||||
| n/a | 462.0 | 473.5 | 517.0 | |
| Equity | ||||
| n/a | n/a | −446.6 | −529.8 | |
| −36.8 | −98.8 | −58.0 | −120.5 | |
| Growth | ||||
| Per share and net cash | ||||
| n/a | n/a | 27.7 | 34.6 | |
| calc | n/a | n/a | −2.09 | −3.49 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in BRL as filed; the screener converts to dollars.