Closing prices at the end of each trading day, from 29 Sep 2023. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Revenue | 89.9 | 124.5 | 169.0 | 193.3 |
| Growth | +38.6% | +35.7% | +14.4% | |
| Operating income | −31.4 | −95.7 | −189.2 | 16.5 |
| Net income | 77.7 | 114.4 | 254.7 | 86.2 |
| Growth | +47.2% | +122.6% | −66.2% | |
| EPS, diluted | −4.86 | −6.48 | −10.73 | −2.58 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Gross margin | 60.1% | 57.6% | 60.9% | 63.4% |
| Operating margin | −34.9% | −76.8% | −112.0% | 8.5% |
| Net margin | 86.5% | 91.9% | 150.7% | 44.6% |
| Free cash flow margin | −8.7% | 10.3% | −0.5% | 19.0% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Operating cash flow | −6.7 | 14.2 | 2.8 | 38.6 |
| Capital expenditure | −1.1 | −1.3 | −3.6 | −1.8 |
| Free cash flow | −7.8 | 12.9 | −0.8 | 36.8 |
| Growth | −105.9% |
| FY2021 | FY2022 | FY2023 | FY2024 | |
|---|---|---|---|---|
| Cash | 10.9 | 8.0 | 11.4 | 18.0 |
| Shareholders’ equity | −36.8 | −98.8 | −58.0 | −120.5 |
In millions of BRL, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 |
|---|---|---|---|---|
| Margins | ||||
| 60.1% | 57.6% | 60.9% | 63.4% | |
| −34.9% | −76.8% | −112.0% | 8.5% | |
| −82.2% | −90.3% | −144.6% | −35.5% | |
| 86.5% | 91.9% | 150.7% | 44.6% | |
| −8.7% | 10.3% | −0.5% | 19.0% | |
| Spending | ||||
| 0.1% | 0.0% | n/a | n/a | |
| 62.3% | 42.8% | 55.1% | 29.9% | |
| 1.2% | 1.1% | 2.1% | 0.9% | |
| Returns | ||||
| n/a | 31.2% | 60.7% | 21.3% | |
| Balance and payout | ||||
| n/a | 125.9% | 112.8% | 127.5% | |
Shown in BRL as filed; the screener converts to dollars.