Closing prices at the end of each trading day, from 23 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 6.3 | 14.4 | 11.7 | 2.6 | 1.8 | 11.6 |
| Growth | +129.3% | −18.8% | −77.4% | −31.6% | +545.3% | ||
| Operating income | n/a | 3.8 | 6.0 | −6.8 | −1.2 | −0.0 | −80.2 |
| Net income | −0.4 | 2.7 | 5.2 | −9.2 | −9.9 | 21.5 | 143.2 |
| Growth | +93.5% | −277.0% | +564.5% | ||||
| EPS, diluted | n/a | n/a | n/a | −5.60 | 2.10 | 746.00 | 61.77 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 90.2% | 81.4% | 16.9% | 54.3% | 59.4% | 15.1% |
| Operating margin | n/a | 59.9% | 41.7% | −58.2% | −47.0% | −0.9% | −690.5% |
| Net margin | n/a | 42.7% | 36.0% | −78.5% | −376.7% | 1,196.8% | 1,232.6% |
| Free cash flow margin | n/a | 18.5% | −29.0% | −329.8% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 1.2 | −3.8 | −37.8 | 20.2 | n/a | −3.1 |
| Capital expenditure | n/a | 0.0 | −0.4 | −0.7 | n/a | n/a | n/a |
| Free cash flow | n/a | 1.2 | −4.2 | −38.5 | n/a | n/a | n/a |
| Growth | −458.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.6 | 4.6 | 0.6 | 0.0 | 0.7 | 0.7 | 5.6 |
| Shareholders’ equity | 4.8 | 8.9 | 14.5 | 41.7 | 44.7 | 81.6 | 455.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||
| n/a | 6.3 | 14.4 | 11.7 | 2.6 | 1.8 | 11.6 | |
| Growth | +129.3% | −18.8% | −77.4% | −31.6% | +545.3% | ||
| n/a | 0.6 | 2.7 | 9.7 | 1.1 | 0.7 | 9.9 | |
| n/a | 5.7 | 11.7 | 2.0 | 1.4 | 1.1 | 1.8 | |
| Growth | +106.8% | −83.1% | −27.7% | −25.1% | +64.2% | ||
| n/a | n/a | n/a | n/a | n/a | n/a | 14.5 | |
| 0.4 | 1.9 | 5.7 | 6.8 | 2.7 | 1.1 | 66.7 | |
| n/a | 3.8 | 6.0 | −6.8 | −1.2 | −0.0 | −80.2 | |
| Growth | +59.7% | −213.3% | |||||
| n/a | 3.8 | 6.3 | −6.8 | 3.2 | 29.8 | 199.5 | |
| n/a | 1.2 | 1.1 | −0.1 | 0.1 | 8.2 | 56.4 | |
| −0.4 | 2.7 | 5.2 | −9.2 | −9.9 | 21.5 | 143.2 | |
| Growth | +93.5% | −277.0% | +564.5% | ||||
| Per share | |||||||
| n/a | 0.01 | 0.02 | −5.60 | 1.90 | 746.00 | 61.77 | |
| n/a | n/a | n/a | −5.60 | 2.10 | 746.00 | 61.77 | |
| Growth | +35,423.8% | −91.7% | |||||
| n/a | 304.2 | 305.5 | 1.2 | 1.5 | 0.0 | 2.3 | |
| n/a | n/a | n/a | 1.2 | 1.5 | 0.0 | 2.3 | |
| Growth | +27.6% | −98.1% | +7,925.8% | ||||
† The diluted share count jumps at 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.