Closing prices at the end of each trading day, from 23 Jul 2020. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | n/a | 6.3 | 14.4 | 11.7 | 2.6 | 1.8 | 11.6 |
| Growth | +129.3% | −18.8% | −77.4% | −31.6% | +545.3% | ||
| Operating income | n/a | 3.8 | 6.0 | −6.8 | −1.2 | −0.0 | −80.2 |
| Net income | −0.4 | 2.7 | 5.2 | −9.2 | −9.9 | 21.5 | 143.2 |
| Growth | +93.5% | −277.0% | +564.5% | ||||
| EPS, diluted | n/a | n/a | n/a | −5.60 | 2.10 | 746.00 | 61.77 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 90.2% | 81.4% | 16.9% | 54.3% | 59.4% | 15.1% |
| Operating margin | n/a | 59.9% | 41.7% | −58.2% | −47.0% | −0.9% | −690.5% |
| Net margin | n/a | 42.7% | 36.0% | −78.5% | −376.7% | 1,196.8% | 1,232.6% |
| Free cash flow margin | n/a | 18.5% | −29.0% | −329.8% | n/a | n/a | n/a |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | n/a | 1.2 | −3.8 | −37.8 | 20.2 | n/a | −3.1 |
| Capital expenditure | n/a | 0.0 | −0.4 | −0.7 | n/a | n/a | n/a |
| Free cash flow | n/a | 1.2 | −4.2 | −38.5 | n/a | n/a | n/a |
| Growth | −458.8% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 6.6 | 4.6 | 0.6 | 0.0 | 0.7 | 0.7 | 5.6 |
| Shareholders’ equity | 4.8 | 8.9 | 14.5 | 41.7 | 44.7 | 81.6 | 455.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|
| Margins | |||||||
| n/a | 90.2% | 81.4% | 16.9% | 54.3% | 59.4% | 15.1% | |
| n/a | 59.9% | 41.7% | −58.2% | −47.0% | −0.9% | −690.5% | |
| n/a | 61.2% | 43.8% | −58.2% | 119.7% | 1,654.3% | 1,718.1% | |
| n/a | 42.7% | 36.0% | −78.5% | −376.7% | 1,196.8% | 1,232.6% | |
| n/a | 18.5% | −29.0% | −329.8% | n/a | n/a | n/a | |
| Spending | |||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 124.7% | |
| n/a | 30.3% | 39.7% | 58.2% | 101.3% | 60.4% | 574.5% | |
| n/a | 0.0% | 2.9% | 5.9% | n/a | n/a | n/a | |
| n/a | 30.3% | 17.8% | n/a | 4.1% | 27.7% | 28.3% | |
| Returns | |||||||
| −8.7% | 30.1% | 35.6% | −22.0% | −22.2% | 26.4% | 31.4% | |
| −6.3% | 19.8% | 26.6% | −19.7% | −20.3% | 23.2% | 27.3% | |
| Balance and payout | |||||||
| 27.1% | 34.3% | 25.4% | 10.4% | 8.6% | 12.1% | 13.1% | |