Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 266.0 | 277.0 | 283.2 | 305.0 | 348.6 | 413.0 | 437.6 | 485.6 | 493.8 |
| Growth | +4.1% | +2.2% | +7.7% | +14.3% | +18.5% | +5.9% | +11.0% | +1.7% | ||
| Operating income | 15.2 | 15.9 | 10.4 | 24.8 | 13.0 | 4.8 | 41.0 | 51.6 | 68.2 | 68.0 |
| Net income | 10.8 | 8.2 | 12.6 | 18.9 | 11.1 | 5.7 | 29.6 | 39.4 | 54.0 | 57.0 |
| Growth | −23.6% | +53.0% | +49.9% | −41.2% | −48.9% | +420.8% | +33.4% | +37.0% | +5.5% | |
| EPS, diluted | 1.47 | 1.11 | 1.67 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −24.5% | +50.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 27.0% | 23.7% | 24.3% | 21.4% | 17.9% | 25.0% | 28.6% | 29.5% | 27.8% |
| Operating margin | n/a | 6.0% | 3.8% | 8.8% | 4.3% | 1.4% | 9.9% | 11.8% | 14.0% | 13.8% |
| Net margin | n/a | 3.1% | 4.6% | 6.7% | 3.6% | 1.6% | 7.2% | 9.0% | 11.1% | 11.5% |
| Free cash flow margin | n/a | −1.7% | 4.2% | 9.8% | −1.7% | −3.7% | 6.1% | 6.5% | 9.8% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.9 | 10.6 | 26.7 | 42.5 | 13.6 | 9.0 | 49.8 | 60.3 | 80.2 | 80.1 |
| Capital expenditure | −14.8 | −15.1 | −15.0 | −14.7 | −18.8 | −22.0 | −24.4 | −32.0 | −32.6 | −34.2 |
| Free cash flow | 12.2 | −4.5 | 11.7 | 27.7 | −5.2 | −13.0 | 25.4 | 28.3 | 47.6 | 45.9 |
| Growth | −136.6% | +136.7% | −118.8% | +11.5% | +68.2% | −3.6% | ||||
| Buybacks | −0.1 | −0.0 | −0.1 | −5.5 | −3.1 | −11.8 | −1.1 | −2.8 | −2.3 | −12.6 |
| Dividends paid | −5.9 | −6.2 | −6.7 | −7.0 | −7.2 | −7.4 | −7.4 | −7.8 | −8.4 | −10.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.1 | 12.8 | 21.9 | 40.9 | 24.6 | 16.3 | 31.8 | 23.5 | 50.5 | 73.7 |
| Shareholders’ equity | 126.0 | 131.9 | 135.5 | 148.0 | 159.2 | 150.3 | 177.1 | 210.6 | 259.1 | 297.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 31 Jul 2010 | FY2011 31 Jul 2011 | FY2012 31 Jul 2012 | FY2013 31 Jul 2013 | FY2014 31 Jul 2014 | FY2015 31 Jul 2015 | FY2016 31 Jul 2016 | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| 18.8 | 17.9 | 27.1 | 24.0 | 16.2 | 20.1 | 18.6 | 9.1 | 12.8 | 21.9 | 40.9 | 24.6 | 16.3 | 31.8 | 23.5 | 50.5 | 73.7 | |
| n/a | 29.2 | 30.2 | 31.1 | 31.0 | 31.5 | 30.4 | 32.8 | 33.6 | 35.5 | 34.9 | 40.9 | 51.7 | 59.3 | 62.2 | 69.4 | 75.4 | |
| n/a | 19.2 | 19.7 | 20.7 | 24.5 | 21.4 | 23.3 | 22.6 | 22.5 | 24.2 | 23.9 | 23.6 | 40.5 | 42.6 | 54.2 | 51.6 | 53.5 | |
| n/a | 68.0 | 64.5 | 66.1 | 74.9 | 79.7 | 80.7 | 84.0 | 86.7 | 90.8 | 92.9 | 95.9 | 110.4 | 120.9 | 137.8 | 149.7 | 160.2 | |
| n/a | 5.2 | 5.2 | 5.2 | 9.0 | 9.0 | 9.0 | 9.0 | 9.3 | 9.3 | 9.3 | 9.3 | 3.6 | 3.6 | 15.4 | 16.0 | 16.0 | |
| 154.0 | 173.4 | 174.3 | 183.6 | 186.2 | 189.9 | 204.8 | 212.6 | 194.7 | 205.2 | 235.9 | 227.6 | 249.6 | 286.2 | 354.6 | 392.2 | 428.8 | |
| Growth | +12.6% | +0.5% | +5.3% | +1.4% | +2.0% | +7.9% | +3.8% | −8.4% | +5.4% | +14.9% | −3.5% | +9.7% | +14.7% | +23.9% | +10.6% | +9.3% | |
| Liabilities | |||||||||||||||||
| n/a | 78.1 | 89.0 | 80.6 | 81.9 | 79.5 | 89.3 | 86.5 | 62.8 | 69.7 | 87.9 | 68.3 | 99.3 | 109.2 | 144.0 | 133.2 | 131.1 | |
| Equity | |||||||||||||||||
| 116.9 | 121.4 | 122.9 | 132.8 | 136.0 | 142.1 | 149.9 | 154.7 | 158.9 | 164.8 | 176.6 | 180.4 | 178.8 | 200.8 | 232.2 | 277.5 | 323.5 | |
| 90.6 | 95.3 | 85.3 | 102.9 | 104.3 | 110.5 | 115.6 | 126.0 | 131.9 | 135.5 | 148.0 | 159.2 | 150.3 | 177.1 | 210.6 | 259.1 | 297.7 | |
| Growth | +5.2% | −10.5% | +20.7% | +1.3% | +6.0% | +4.5% | +9.1% | +4.6% | +2.8% | +9.2% | +7.6% | −5.6% | +17.8% | +18.9% | +23.0% | +14.9% | |