Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 266.0 | 277.0 | 283.2 | 305.0 | 348.6 | 413.0 | 437.6 | 485.6 | 493.8 |
| Growth | +4.1% | +2.2% | +7.7% | +14.3% | +18.5% | +5.9% | +11.0% | +1.7% | ||
| Operating income | 15.2 | 15.9 | 10.4 | 24.8 | 13.0 | 4.8 | 41.0 | 51.6 | 68.2 | 68.0 |
| Net income | 10.8 | 8.2 | 12.6 | 18.9 | 11.1 | 5.7 | 29.6 | 39.4 | 54.0 | 57.0 |
| Growth | −23.6% | +53.0% | +49.9% | −41.2% | −48.9% | +420.8% | +33.4% | +37.0% | +5.5% | |
| EPS, diluted | 1.47 | 1.11 | 1.67 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −24.5% | +50.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 27.0% | 23.7% | 24.3% | 21.4% | 17.9% | 25.0% | 28.6% | 29.5% | 27.8% |
| Operating margin | n/a | 6.0% | 3.8% | 8.8% | 4.3% | 1.4% | 9.9% | 11.8% | 14.0% | 13.8% |
| Net margin | n/a | 3.1% | 4.6% | 6.7% | 3.6% | 1.6% | 7.2% | 9.0% | 11.1% | 11.5% |
| Free cash flow margin | n/a | −1.7% | 4.2% | 9.8% | −1.7% | −3.7% | 6.1% | 6.5% | 9.8% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.9 | 10.6 | 26.7 | 42.5 | 13.6 | 9.0 | 49.8 | 60.3 | 80.2 | 80.1 |
| Capital expenditure | −14.8 | −15.1 | −15.0 | −14.7 | −18.8 | −22.0 | −24.4 | −32.0 | −32.6 | −34.2 |
| Free cash flow | 12.2 | −4.5 | 11.7 | 27.7 | −5.2 | −13.0 | 25.4 | 28.3 | 47.6 | 45.9 |
| Growth | −136.6% | +136.7% | −118.8% | +11.5% | +68.2% | −3.6% | ||||
| Buybacks | −0.1 | −0.0 | −0.1 | −5.5 | −3.1 | −11.8 | −1.1 | −2.8 | −2.3 | −12.6 |
| Dividends paid | −5.9 | −6.2 | −6.7 | −7.0 | −7.2 | −7.4 | −7.4 | −7.8 | −8.4 | −10.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.1 | 12.8 | 21.9 | 40.9 | 24.6 | 16.3 | 31.8 | 23.5 | 50.5 | 73.7 |
| Shareholders’ equity | 126.0 | 131.9 | 135.5 | 148.0 | 159.2 | 150.3 | 177.1 | 210.6 | 259.1 | 297.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 31 Jul 2010 | FY2011 31 Jul 2011 | FY2012 31 Jul 2012 | FY2013 31 Jul 2013 | FY2014 31 Jul 2014 | FY2015 31 Jul 2015 | FY2016 31 Jul 2016 | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 27.0% | 23.7% | 24.3% | 21.4% | 17.9% | 25.0% | 28.6% | 29.5% | 27.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 6.0% | 3.8% | 8.8% | 4.3% | 1.4% | 9.9% | 11.8% | 14.0% | 13.8% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.6% | 5.3% | 8.1% | 4.4% | 1.6% | 8.4% | 11.3% | 13.6% | 14.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 3.1% | 4.6% | 6.7% | 3.6% | 1.6% | 7.2% | 9.0% | 11.1% | 11.5% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −1.7% | 4.2% | 9.8% | −1.7% | −3.7% | 6.1% | 6.5% | 9.8% | 9.3% | |
| Spending | |||||||||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.3% | 1.2% | 1.0% | 0.8% | 0.6% | 0.3% | 0.5% | 0.5% | 0.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.1% | 19.9% | 20.1% | 17.1% | 14.9% | 15.1% | 16.8% | 15.4% | 14.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.7% | 5.4% | 5.2% | 6.2% | 6.3% | 5.9% | 7.3% | 6.7% | 6.9% | |
| 26.2% | 25.5% | 27.1% | 16.6% | 26.3% | 19.8% | 5.2% | 25.8% | 44.7% | 13.3% | 18.6% | 17.9% | 1.7% | 15.0% | 20.6% | 18.4% | 18.0% | |
| Returns | |||||||||||||||||
| 10.4% | 9.5% | 7.1% | 14.2% | 8.0% | 10.3% | 11.8% | 8.6% | 6.2% | 9.3% | 12.8% | 7.0% | 3.8% | 16.7% | 18.7% | 20.8% | 19.1% | |
| 6.1% | 5.2% | 3.5% | 7.9% | 4.5% | 6.0% | 6.6% | 5.1% | 4.2% | 6.1% | 8.0% | 4.9% | 2.3% | 10.3% | 11.1% | 13.8% | 13.3% | |
| Balance and payout | |||||||||||||||||
| n/a | 45.0% | 51.0% | 43.9% | 44.0% | 41.9% | 43.6% | 40.7% | 32.3% | 34.0% | 37.3% | 30.0% | 39.8% | 38.1% | 40.6% | 34.0% | 30.6% | |
| 42.2% | 46.6% | 73.6% | 31.7% | 59.4% | 46.2% | 41.1% | 54.9% | 75.6% | 52.8% | 37.2% | 64.7% | 130.0% | 25.2% | 19.8% | 15.5% | 18.2% | |
| 63.2% | n/a | 65.5% | 35.4% | n/a | 48.3% | 38.8% | 49.7% | n/a | 58.1% | 45.3% | n/a | n/a | 33.5% | 37.4% | 22.6% | 50.0% | |