Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | n/a | 266.0 | 277.0 | 283.2 | 305.0 | 348.6 | 413.0 | 437.6 | 485.6 | 493.8 |
| Growth | +4.1% | +2.2% | +7.7% | +14.3% | +18.5% | +5.9% | +11.0% | +1.7% | ||
| Operating income | 15.2 | 15.9 | 10.4 | 24.8 | 13.0 | 4.8 | 41.0 | 51.6 | 68.2 | 68.0 |
| Net income | 10.8 | 8.2 | 12.6 | 18.9 | 11.1 | 5.7 | 29.6 | 39.4 | 54.0 | 57.0 |
| Growth | −23.6% | +53.0% | +49.9% | −41.2% | −48.9% | +420.8% | +33.4% | +37.0% | +5.5% | |
| EPS, diluted | 1.47 | 1.11 | 1.67 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Growth | −24.5% | +50.5% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | n/a | 27.0% | 23.7% | 24.3% | 21.4% | 17.9% | 25.0% | 28.6% | 29.5% | 27.8% |
| Operating margin | n/a | 6.0% | 3.8% | 8.8% | 4.3% | 1.4% | 9.9% | 11.8% | 14.0% | 13.8% |
| Net margin | n/a | 3.1% | 4.6% | 6.7% | 3.6% | 1.6% | 7.2% | 9.0% | 11.1% | 11.5% |
| Free cash flow margin | n/a | −1.7% | 4.2% | 9.8% | −1.7% | −3.7% | 6.1% | 6.5% | 9.8% | 9.3% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 26.9 | 10.6 | 26.7 | 42.5 | 13.6 | 9.0 | 49.8 | 60.3 | 80.2 | 80.1 |
| Capital expenditure | −14.8 | −15.1 | −15.0 | −14.7 | −18.8 | −22.0 | −24.4 | −32.0 | −32.6 | −34.2 |
| Free cash flow | 12.2 | −4.5 | 11.7 | 27.7 | −5.2 | −13.0 | 25.4 | 28.3 | 47.6 | 45.9 |
| Growth | −136.6% | +136.7% | −118.8% | +11.5% | +68.2% | −3.6% | ||||
| Buybacks | −0.1 | −0.0 | −0.1 | −5.5 | −3.1 | −11.8 | −1.1 | −2.8 | −2.3 | −12.6 |
| Dividends paid | −5.9 | −6.2 | −6.7 | −7.0 | −7.2 | −7.4 | −7.4 | −7.8 | −8.4 | −10.4 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 9.1 | 12.8 | 21.9 | 40.9 | 24.6 | 16.3 | 31.8 | 23.5 | 50.5 | 73.7 |
| Shareholders’ equity | 126.0 | 131.9 | 135.5 | 148.0 | 159.2 | 150.3 | 177.1 | 210.6 | 259.1 | 297.7 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2010 31 Jul 2010 | FY2011 31 Jul 2011 | FY2012 31 Jul 2012 | FY2013 31 Jul 2013 | FY2014 31 Jul 2014 | FY2015 31 Jul 2015 | FY2016 31 Jul 2016 | FY2017 31 Jul 2017 | FY2018 31 Jul 2018 | FY2019 31 Jul 2019 | FY2020 31 Jul 2020 | FY2021 31 Jul 2021 | FY2022 31 Jul 2022 | FY2023 31 Jul 2023 | FY2024 31 Jul 2024 | FY2025 31 Jul 2025 | FY2026 31 Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||||||||||
| 26.2 | 13.1 | 23.3 | 23.4 | 16.3 | 27.0 | 25.2 | 26.9 | 10.6 | 26.7 | 42.5 | 13.6 | 9.0 | 49.8 | 60.3 | 80.2 | 80.1 | |
| Growth | −50.0% | +78.1% | +0.1% | −30.3% | +65.5% | −6.7% | +7.1% | −60.6% | +152.0% | +58.8% | −67.9% | −33.9% | +451.9% | +21.2% | +32.9% | −0.1% | |
| 7.4 | 8.5 | 9.3 | 8.9 | 10.4 | 12.0 | 12.2 | 12.8 | 12.8 | 13.3 | 13.9 | 14.2 | 13.5 | 15.5 | 19.3 | 22.0 | 23.2 | |
| Investment | |||||||||||||||||
| −10.4 | −13.8 | −7.0 | −9.8 | −18.6 | −15.9 | −10.7 | −14.8 | −15.1 | −15.0 | −14.7 | −18.8 | −22.0 | −24.4 | −32.0 | −32.6 | −34.2 | |
| calc | 15.8 | −0.7 | 16.4 | 13.6 | −2.3 | 11.1 | 14.5 | 12.2 | −4.5 | 11.7 | 27.7 | −5.2 | −13.0 | 25.4 | 28.3 | 47.6 | 45.9 |
| Growth | −104.4% | −17.1% | −116.7% | +30.3% | −15.9% | −136.6% | +136.7% | −118.8% | +11.5% | +68.2% | −3.6% | ||||||
| calc | 2.17 | −0.10 | 2.32 | 1.96 | −0.32 | 1.58 | 2.04 | 1.70 | −0.62 | 1.62 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| −7.9 | −23.7 | −0.3 | −19.0 | −15.6 | −14.2 | −18.4 | −28.0 | 2.6 | −7.9 | −14.7 | −18.8 | −22.0 | −24.6 | −76.1 | −32.5 | −32.9 | |
| Financing | |||||||||||||||||
| −11.4 | 9.8 | −13.9 | −7.5 | −8.4 | −8.7 | −8.4 | −8.6 | −9.3 | −9.9 | −8.8 | −11.3 | 4.7 | −9.5 | 8.3 | −21.7 | −24.0 | |
| −4.0 | −4.2 | −4.5 | −4.6 | −5.0 | −5.2 | −5.6 | −5.9 | −6.2 | −6.7 | −7.0 | −7.2 | −7.4 | −7.4 | −7.8 | −8.4 | −10.4 | |
| −6.0 | −2.5 | −6.2 | −0.2 | −0.1 | −0.1 | −0.0 | −0.1 | −0.0 | −0.1 | −5.5 | −3.1 | −11.8 | −1.1 | −2.8 | −2.3 | −12.6 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.