Closing prices at the end of each trading day, from 27 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 1.0 | 1.4 | 2.3 | 2.7 | 9.2 |
| Growth | +887.1% | +39.5% | +62.0% | +18.7% | +243.4% | |
| Net income | −0.1 | −3.1 | −7.7 | −14.4 | −23.9 | −40.0 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −2.25 | −4.04 | −6.56 | −10.72 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | −110.9% | −314.4% | −552.3% | −636.7% | −891.8% | −435.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −2.3 | −6.7 | −6.9 | −13.7 | −25.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 6.6 | 192.1 | 143.5 | 20.1 | 24.7 | 24.3 |
| Total debt | 35.0 | n/a | n/a | 23.7 | 177.0 | 260.6 |
| Net cash (debt) | −28.4 | n/a | n/a | −3.6 | −152.3 | −236.3 |
| Shareholders’ equity | −0.1 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Assets | ||||||
| 6.6 | 192.1 | 143.5 | 20.1 | 24.7 | 24.3 | |
| n/a | 0.7 | n/a | n/a | n/a | n/a | |
| 37.3 | 341.4 | 354.0 | 382.1 | 517.6 | 564.2 | |
| Growth | +815.8% | +3.7% | +7.9% | +35.5% | +9.0% | |
| Liabilities | ||||||
| 35.0 | n/a | n/a | 4.0 | n/a | n/a | |
| n/a | n/a | n/a | 19.7 | 177.0 | 260.6 | |
| calc | 35.0 | n/a | n/a | 23.7 | 177.0 | 260.6 |
| 37.4 | 17.6 | 21.3 | 57.1 | 213.5 | 289.0 | |
| Equity | ||||||
| −0.1 | n/a | n/a | n/a | n/a | n/a | |
| Growth | ||||||
| Per share and net cash | ||||||
| calc | −28.4 | n/a | n/a | −3.6 | −152.3 | −236.3 |
| n/a | 0.0 | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how.