Closing prices at the end of each trading day, from 27 Nov 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Revenue | 0.1 | 1.0 | 1.4 | 2.3 | 2.7 | 9.2 |
| Growth | +887.1% | +39.5% | +62.0% | +18.7% | +243.4% | |
| Net income | −0.1 | −3.1 | −7.7 | −14.4 | −23.9 | −40.0 |
| Growth | ||||||
| EPS, diluted | n/a | n/a | −2.25 | −4.04 | −6.56 | −10.72 |
| Growth |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Net margin | −110.9% | −314.4% | −552.3% | −636.7% | −891.8% | −435.9% |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Operating cash flow | −0.0 | −2.3 | −6.7 | −6.9 | −13.7 | −25.2 |
| FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|
| Cash and securities | 6.6 | 192.1 | 143.5 | 20.1 | 24.7 | 24.3 |
| Total debt | 35.0 | n/a | n/a | 23.7 | 177.0 | 260.6 |
| Net cash (debt) | −28.4 | n/a | n/a | −3.6 | −152.3 | −236.3 |
| Shareholders’ equity | −0.1 | n/a | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Margins | ||||||
| n/a | −305.1% | −584.2% | −637.1% | −891.8% | −436.2% | |
| −110.9% | −314.4% | −552.3% | −636.7% | −891.8% | −435.9% | |
| Spending | ||||||
| 111.9% | 293.3% | 416.8% | 281.1% | 191.1% | 67.1% | |
| Returns | ||||||
| −0.3% | −0.9% | −2.2% | −3.8% | −4.6% | −7.1% | |
| Balance and payout | ||||||
| 100.3% | 5.1% | 6.0% | 14.9% | 41.3% | 51.2% | |