Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | −21.1% | +820.0% | −84.8% | −100.0% | ||||||
| Operating income | −9.0 | −14.1 | −7.4 | −9.0 | −8.8 | −13.5 | −11.5 | −10.8 | −7.4 | −9.2 |
| Net income | −9.0 | −12.5 | −7.4 | −8.9 | −8.8 | −13.3 | −11.5 | −10.8 | −7.2 | −8.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −12.43 | −10.10 | −46.76 | −9.08 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −47,447.4% | −93,746.7% | −5,336.2% | −42,795.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −47,336.8% | −83,013.3% | −5,333.3% | −42,419.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −40,863.2% | −64,780.0% | −5,452.9% | −41,509.5% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.8 | −9.5 | −7.5 | −8.6 | −8.8 | −11.9 | −12.1 | −10.7 | −7.1 | −8.0 |
| Capital expenditure | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −7.8 | −9.7 | −7.5 | −8.7 | −8.8 | −11.9 | −12.3 | −10.8 | −7.1 | −8.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.9 | 3.6 | 14.9 | 7.0 | 14.3 | 24.1 | 11.8 | 8.5 | 5.4 | 21.0 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.2 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 7.0 | 14.1 | 24.1 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 10.9 | 1.8 | 13.6 | 5.7 | 13.0 | 21.9 | 10.8 | 7.7 | 4.7 | 20.1 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.02 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023† 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||
| 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a | |
| Growth | −21.1% | +820.0% | −84.8% | −100.0% | ||||||
| 5.4 | 5.4 | 4.3 | 4.3 | 3.7 | 8.9 | 7.0 | 6.3 | 3.6 | 4.6 | |
| 3.6 | 4.0 | 3.2 | 4.7 | 5.1 | 4.6 | 4.5 | 4.4 | 3.7 | 4.6 | |
| −9.0 | −14.1 | −7.4 | −9.0 | −8.8 | −13.5 | −11.5 | −10.8 | −7.4 | −9.2 | |
| Growth | ||||||||||
| −9.0 | −14.1 | −7.4 | −8.9 | −8.8 | −13.3 | −11.5 | n/a | n/a | n/a | |
| 0.0 | −1.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −9.0 | −12.5 | −7.4 | −8.9 | −8.8 | −13.3 | −11.5 | −10.8 | −7.2 | −8.7 | |
| Growth | ||||||||||
| Per share | ||||||||||
| n/a | n/a | n/a | n/a | n/a | −12.43 | −10.10 | −46.76 | −9.08 | −1.45 | |
| n/a | n/a | n/a | n/a | n/a | −12.43 | −10.10 | −46.76 | −9.08 | n/a | |
| Growth | ||||||||||
| n/a | n/a | n/a | n/a | n/a | 1.1 | 1.1 | 0.2 | 0.8 | 6.0 | |
| n/a | n/a | n/a | n/a | n/a | 1.1 | 1.1 | 0.2 | 0.8 | n/a | |
| Growth | +6.3% | −79.6% | +240.1% | |||||||
† The diluted share count jumps at 2023 and 2024, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.