Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | n/a | n/a | n/a | n/a | n/a |
| Growth | −21.1% | +820.0% | −84.8% | −100.0% | ||||||
| Operating income | −9.0 | −14.1 | −7.4 | −9.0 | −8.8 | −13.5 | −11.5 | −10.8 | −7.4 | −9.2 |
| Net income | −9.0 | −12.5 | −7.4 | −8.9 | −8.8 | −13.3 | −11.5 | −10.8 | −7.2 | −8.7 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | n/a | −12.43 | −10.10 | −46.76 | −9.08 | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −47,447.4% | −93,746.7% | −5,336.2% | −42,795.2% | n/a | n/a | n/a | n/a | n/a | n/a |
| Net margin | −47,336.8% | −83,013.3% | −5,333.3% | −42,419.0% | n/a | n/a | n/a | n/a | n/a | n/a |
| Free cash flow margin | −40,863.2% | −64,780.0% | −5,452.9% | −41,509.5% | n/a | n/a | n/a | n/a | n/a | n/a |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −7.8 | −9.5 | −7.5 | −8.6 | −8.8 | −11.9 | −12.1 | −10.7 | −7.1 | −8.0 |
| Capital expenditure | −0.0 | −0.2 | −0.0 | −0.1 | −0.0 | −0.1 | −0.1 | −0.0 | −0.0 | −0.0 |
| Free cash flow | −7.8 | −9.7 | −7.5 | −8.7 | −8.8 | −11.9 | −12.3 | −10.8 | −7.1 | −8.0 |
| Growth |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 12.9 | 3.6 | 14.9 | 7.0 | 14.3 | 24.1 | 11.8 | 8.5 | 5.4 | 21.0 |
| Total debt | n/a | n/a | n/a | 0.0 | 0.2 | 0.0 | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | n/a | n/a | 7.0 | 14.1 | 24.1 | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 10.9 | 1.8 | 13.6 | 5.7 | 13.0 | 21.9 | 10.8 | 7.7 | 4.7 | 20.1 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.02 | 0.00 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||
| −47,447.4% | −93,746.7% | −5,336.2% | −42,795.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −47,336.8% | −93,820.0% | −5,333.3% | −42,419.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −47,336.8% | −83,013.3% | −5,333.3% | −42,419.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| −40,863.2% | −64,780.0% | −5,452.9% | −41,509.5% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Spending | ||||||||||
| 28,500.0% | 35,800.0% | 3,134.8% | 20,476.2% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 19,047.4% | 26,740.0% | 2,301.4% | 22,419.0% | n/a | n/a | n/a | n/a | n/a | n/a | |
| 21.1% | 1,353.3% | 3.6% | 342.9% | n/a | n/a | n/a | n/a | n/a | n/a | |
| Returns | ||||||||||
| −82.9% | −679.3% | −54.2% | −155.0% | −67.6% | −60.6% | −105.9% | −140.1% | −151.4% | −43.2% | |
| −67.1% | −303.9% | −48.0% | −110.8% | −55.9% | −52.8% | −89.6% | −115.6% | −124.6% | −40.5% | |
| Balance and payout | ||||||||||
| n/a | n/a | n/a | 0.00 | 0.02 | 0.00 | n/a | n/a | n/a | n/a | |
| n/a | n/a | 11.4% | 28.5% | 17.3% | 12.9% | 15.4% | 17.4% | 17.7% | 6.2% | |