Closing prices at the end of each trading day, from 28 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.7 | n/a | 30.9 | 19.2 | 10.0 | 10.6 | 6.5 | 4.8 | 3.2 | 2.6 |
| Growth | −38.0% | −47.8% | +6.4% | −38.7% | −25.9% | −34.0% | −19.9% | |||
| Operating income | −25.6 | −1.7 | −6.9 | −12.3 | −17.5 | −16.8 | −24.0 | −45.7 | −13.9 | −20.5 |
| Net income | −25.9 | −0.9 | −9.8 | −12.9 | −22.2 | −53.5 | −50.9 | −52.8 | −10.3 | −11.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.50 | −0.71 | −0.51 | −17.62 | −0.94 | −0.57 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.2% | n/a | 61.8% | 52.9% | 66.4% | 33.9% | 53.8% | 34.9% | 45.6% | 50.6% |
| Operating margin | −95.9% | n/a | −22.2% | −64.3% | −175.0% | −158.3% | −368.5% | −945.6% | −435.5% | −803.7% |
| Net margin | −97.1% | n/a | −31.7% | −67.2% | −222.0% | −502.9% | −780.5% | −1,092.4% | −323.5% | −446.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −426.0% | −381.5% | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.0 | −1.0 | −6.6 | −6.2 | −11.0 | −22.5 | −26.9 | −18.4 | −13.3 | −12.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.9 | 0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −27.8 | −18.4 | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | −52.6 | n/a | n/a | n/a | n/a | 0.0 | −0.5 | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.0 | 0.8 | 0.3 | 3.9 | 23.1 | 2.0 | 3.9 | 113.0 | 100.6 |
| Total debt | n/a | n/a | 0.0 | 0.9 | 8.2 | 4.9 | 9.7 | 4.9 | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.8 | −0.6 | −4.3 | 18.2 | −7.7 | −1.0 | n/a | n/a |
| Shareholders’ equity | 7.9 | 5.0 | 5.8 | 4.0 | −2.0 | 65.3 | 24.9 | −11.5 | 107.2 | 96.3 |
| Debt to equity | n/a | n/a | 0.00 | 0.23 | n/a | 0.08 | 0.39 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2017 31 Dec 2017 | FY2018 30 Nov 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021† 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024† 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | ||||||||||||
| n/a | n/a | 26.7 | n/a | 30.9 | 19.2 | 10.0 | 10.6 | 6.5 | 4.8 | 3.2 | 2.6 | |
| Growth | −38.0% | −47.8% | +6.4% | −38.7% | −25.9% | −34.0% | −19.9% | |||||
| n/a | n/a | 15.7 | n/a | 11.8 | 9.0 | 3.4 | 7.0 | 3.0 | 3.1 | 1.7 | 1.3 | |
| n/a | n/a | 11.0 | n/a | 19.1 | 10.1 | 6.6 | 3.6 | 3.5 | 1.7 | 1.5 | 1.3 | |
| Growth | −46.9% | −34.4% | −45.6% | −2.9% | −52.0% | −13.8% | −11.2% | |||||
| n/a | n/a | 11.1 | n/a | 7.0 | 4.3 | 2.6 | 4.2 | 6.1 | 4.4 | 2.3 | 3.2 | |
| n/a | n/a | 14.8 | n/a | 13.6 | 15.4 | 15.4 | 13.3 | 17.3 | 13.8 | 10.5 | 15.3 | |
| −0.1 | −0.9 | −25.6 | −1.7 | −6.9 | −12.3 | −17.5 | −16.8 | −24.0 | −45.7 | −13.9 | −20.5 | |
| Growth | ||||||||||||
| n/a | n/a | −26.0 | n/a | −10.2 | −12.9 | −22.2 | −53.9 | −45.4 | −41.9 | −10.3 | −11.4 | |
| n/a | n/a | −0.1 | n/a | −0.4 | 0.0 | 0.0 | −0.4 | 0.0 | 0.0 | 0.0 | −0.0 | |
| −0.1 | −0.3 | −25.9 | −0.9 | −9.8 | −12.9 | −22.2 | −53.5 | −50.9 | −52.8 | −10.3 | −11.4 | |
| Growth | ||||||||||||
| Per share | ||||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | −0.50 | −0.71 | −0.51 | −17.62 | −0.94 | −0.57 | |
| n/a | n/a | n/a | n/a | n/a | n/a | −0.50 | −0.71 | −0.51 | −17.62 | −0.94 | −0.57 | |
| Growth | ||||||||||||
| n/a | n/a | n/a | n/a | n/a | n/a | 44.3 | 75.4 | 2.0 | 2.4 | 11.0 | 20.2 | |
| n/a | n/a | n/a | n/a | n/a | n/a | 44.3 | 75.4 | 2.0 | 2.4 | 11.0 | 20.2 | |
| Growth | +70.4% | −97.4% | +20.2% | +361.0% | +83.9% | |||||||
† The diluted share count jumps at 2021 and 2022 and 2024 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.