Closing prices at the end of each trading day, from 28 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.7 | n/a | 30.9 | 19.2 | 10.0 | 10.6 | 6.5 | 4.8 | 3.2 | 2.6 |
| Growth | −38.0% | −47.8% | +6.4% | −38.7% | −25.9% | −34.0% | −19.9% | |||
| Operating income | −25.6 | −1.7 | −6.9 | −12.3 | −17.5 | −16.8 | −24.0 | −45.7 | −13.9 | −20.5 |
| Net income | −25.9 | −0.9 | −9.8 | −12.9 | −22.2 | −53.5 | −50.9 | −52.8 | −10.3 | −11.4 |
| Growth | ||||||||||
| EPS, diluted | n/a | n/a | n/a | n/a | −0.50 | −0.71 | −0.51 | −17.62 | −0.94 | −0.57 |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 41.2% | n/a | 61.8% | 52.9% | 66.4% | 33.9% | 53.8% | 34.9% | 45.6% | 50.6% |
| Operating margin | −95.9% | n/a | −22.2% | −64.3% | −175.0% | −158.3% | −368.5% | −945.6% | −435.5% | −803.7% |
| Net margin | −97.1% | n/a | −31.7% | −67.2% | −222.0% | −502.9% | −780.5% | −1,092.4% | −323.5% | −446.6% |
| Free cash flow margin | n/a | n/a | n/a | n/a | n/a | n/a | −426.0% | −381.5% | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | −17.0 | −1.0 | −6.6 | −6.2 | −11.0 | −22.5 | −26.9 | −18.4 | −13.3 | −12.5 |
| Capital expenditure | n/a | n/a | n/a | n/a | n/a | n/a | −0.9 | 0.0 | n/a | n/a |
| Free cash flow | n/a | n/a | n/a | n/a | n/a | n/a | −27.8 | −18.4 | n/a | n/a |
| Growth | ||||||||||
| Buybacks | n/a | −52.6 | n/a | n/a | n/a | n/a | 0.0 | −0.5 | n/a | n/a |
| FY2017 | FY2018 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.3 | 0.0 | 0.8 | 0.3 | 3.9 | 23.1 | 2.0 | 3.9 | 113.0 | 100.6 |
| Total debt | n/a | n/a | 0.0 | 0.9 | 8.2 | 4.9 | 9.7 | 4.9 | n/a | n/a |
| Net cash (debt) | n/a | n/a | 0.8 | −0.6 | −4.3 | 18.2 | −7.7 | −1.0 | n/a | n/a |
| Shareholders’ equity | 7.9 | 5.0 | 5.8 | 4.0 | −2.0 | 65.3 | 24.9 | −11.5 | 107.2 | 96.3 |
| Debt to equity | n/a | n/a | 0.00 | 0.23 | n/a | 0.08 | 0.39 | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 30 Nov 2016 | FY2017 30 Nov 2017 | FY2017 31 Dec 2017 | FY2018 30 Nov 2018 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Margins | ||||||||||||
| n/a | n/a | 41.2% | n/a | 61.8% | 52.9% | 66.4% | 33.9% | 53.8% | 34.9% | 45.6% | 50.6% | |
| n/a | n/a | −95.9% | n/a | −22.2% | −64.3% | −175.0% | −158.3% | −368.5% | −945.6% | −435.5% | −803.7% | |
| n/a | n/a | −97.4% | n/a | −33.0% | −67.2% | −221.9% | −506.9% | −696.5% | −867.4% | −322.2% | −447.3% | |
| n/a | n/a | −97.1% | n/a | −31.7% | −67.2% | −222.0% | −502.9% | −780.5% | −1,092.4% | −323.5% | −446.6% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −426.0% | −381.5% | n/a | n/a | |
| Spending | ||||||||||||
| n/a | n/a | 41.6% | n/a | 22.6% | 22.6% | 26.3% | 39.3% | 94.3% | 92.1% | 71.0% | 123.9% | |
| n/a | n/a | 55.4% | n/a | 43.9% | 80.4% | 153.6% | 124.6% | 264.9% | 285.2% | 328.4% | 599.1% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 14.2% | 0.0% | n/a | n/a | |
| Returns | ||||||||||||
| −1.8% | −6.1% | −328.2% | −18.5% | −168.2% | −319.7% | n/a | −82.0% | −204.5% | n/a | −9.6% | −11.8% | |
| −0.1% | −0.4% | −76.3% | −4.7% | −26.6% | −44.3% | −69.7% | −54.6% | −92.8% | −784.6% | −9.0% | −9.4% | |
| Balance and payout | ||||||||||||
| n/a | n/a | n/a | n/a | 0.00 | 0.23 | n/a | 0.08 | 0.39 | n/a | n/a | n/a | |
| 2.5% | 3.5% | 76.8% | 15.5% | 69.6% | 86.1% | 106.2% | 33.4% | 54.6% | 270.3% | 6.6% | 20.3% | |