Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,528.1 | 2,873.5 | 3,296.4 | 3,501.8 | 3,480.7 | 3,927.6 | 4,210.3 | 3,960.8 | 4,033.0 |
| Growth | +13.7% | +14.7% | +6.2% | −0.6% | +12.8% | +7.2% | −5.9% | +1.8% | |
| Operating income | 129.9 | 118.3 | 142.1 | 153.4 | 176.3 | 178.2 | 195.8 | 167.7 | 202.4 |
| Net income | 112.1 | 13.0 | 108.6 | 117.5 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 |
| Growth | −88.4% | +732.9% | +8.2% | +18.2% | −0.5% | +0.6% | −19.6% | +54.6% | |
| EPS, diluted | 3.24 | 0.38 | 3.50 | 3.93 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 |
| Growth | −88.3% | +821.1% | +12.3% | +21.1% | +2.1% | +1.9% | −19.0% | +56.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 9.0% | 8.9% | 8.9% | 9.3% | 8.8% | 9.4% | 9.6% | 10.1% |
| Operating margin | 5.1% | 4.1% | 4.3% | 4.4% | 5.1% | 4.5% | 4.7% | 4.2% | 5.0% |
| Net margin | 4.4% | 0.5% | 3.3% | 3.4% | 4.0% | 3.5% | 3.3% | 2.8% | 4.3% |
| Free cash flow margin | 5.3% | 0.1% | 0.7% | 4.6% | 2.5% | −3.3% | 1.5% | 8.6% | 3.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 171.7 | 66.8 | 115.3 | 210.4 | 142.6 | −26.2 | 165.8 | 436.5 | 249.2 |
| Capital expenditure | −38.5 | −62.8 | −90.6 | −50.1 | −57.1 | −101.6 | −104.0 | −95.2 | −95.3 |
| Free cash flow | 133.2 | 4.1 | 24.7 | 160.3 | 85.5 | −127.9 | 61.8 | 341.3 | 154.0 |
| Growth | −97.0% | +509.7% | +548.9% | −46.7% | −249.6% | +452.5% | −54.9% | ||
| Buybacks | −34.1 | −137.0 | −182.1 | −41.4 | −108.5 | −50.4 | −40.9 | −55.7 | −65.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 568.9 | 297.3 | 223.8 | 385.8 | 270.2 | 274.8 | 256.2 | 345.1 | 306.5 |
| Shareholders’ equity | 1,025.9 | 921.1 | 865.6 | 977.5 | 1,028.2 | 1,095.7 | 1,214.4 | 1,324.8 | 1,454.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 2,528.1 | 2,873.5 | 3,296.4 | 3,501.8 | 3,480.7 | 3,927.6 | 4,210.3 | 3,960.8 | 4,033.0 | |
| Growth | +13.7% | +14.7% | +6.2% | −0.6% | +12.8% | +7.2% | −5.9% | +1.8% | |
| 2,272.2 | 2,615.9 | 2,872.6 | 3,077.7 | 3,045.6 | 3,464.1 | 3,815.8 | 3,582.3 | 3,626.5 | |
| 255.9 | 257.6 | 291.8 | 312.7 | 323.3 | 347.2 | 394.6 | 378.5 | 406.5 | |
| Growth | +0.7% | +13.3% | +7.2% | +3.4% | +7.4% | +13.6% | −4.1% | +7.4% | |
| 125.9 | 139.3 | 148.1 | 153.3 | 143.8 | 167.0 | 175.6 | 190.5 | 199.5 | |
| 129.9 | 118.3 | 142.1 | 153.4 | 176.3 | 178.2 | 195.8 | 167.7 | 202.4 | |
| Growth | −8.9% | +20.1% | +8.0% | +14.9% | +1.1% | +9.9% | −14.3% | +20.7% | |
| 121.8 | 107.6 | 126.0 | 135.4 | 160.4 | 158.3 | 161.0 | 129.5 | 188.0 | |
| 9.8 | 94.6 | 17.3 | 17.9 | 21.5 | 20.1 | 21.9 | 17.7 | 15.1 | |
| 112.1 | 13.0 | 108.6 | 117.5 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 | |
| Growth | −88.4% | +732.9% | +8.2% | +18.2% | −0.5% | +0.6% | −19.6% | +54.6% | |
| Per share | |||||||||
| 3.33 | 0.40 | 3.59 | 4.02 | 4.86 | 4.96 | 5.04 | 4.08 | 6.39 | |
| 3.24 | 0.38 | 3.50 | 3.93 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 | |
| Growth | −88.3% | +821.1% | +12.3% | +21.1% | +2.1% | +1.9% | −19.0% | +56.1% | |
| 33.6 | 33.0 | 30.3 | 29.2 | 28.6 | 27.9 | 27.6 | 27.4 | 27.0 | |
| 34.6 | 33.9 | 31.1 | 29.9 | 29.2 | 28.4 | 28.1 | 27.9 | 27.6 | |
| Growth | −1.8% | −8.4% | −3.7% | −2.5% | −2.5% | −1.1% | −0.7% | −1.0% | |