Closing prices at the end of each trading day, from 13 Oct 2016.
Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value
over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year
when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
Revenue and profit
What the business sells, and what is left of it. Point at a year for the detail.
RevenueOperating incomeNet income
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
2,528.1
2,873.5
3,296.4
3,501.8
3,480.7
3,927.6
4,210.3
3,960.8
4,033.0
Growth
+13.7%
+14.7%
+6.2%
−0.6%
+12.8%
+7.2%
−5.9%
+1.8%
Operating income
129.9
118.3
142.1
153.4
176.3
178.2
195.8
167.7
202.4
Net income
112.1
13.0
108.6
117.5
138.9
138.2
139.1
111.8
172.9
Growth
−88.4%
+732.9%
+8.2%
+18.2%
−0.5%
+0.6%
−19.6%
+54.6%
EPS, diluted
3.24
0.38
3.50
3.93
4.76
4.86
4.95
4.01
6.26
Growth
−88.3%
+821.1%
+12.3%
+21.1%
+2.1%
+1.9%
−19.0%
+56.1%
Margins
How much of each dollar of revenue it keeps. Point at a year for the detail.
Gross marginOperating marginNet margin
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Gross margin
10.1%
9.0%
8.9%
8.9%
9.3%
8.8%
9.4%
9.6%
10.1%
Operating margin
5.1%
4.1%
4.3%
4.4%
5.1%
4.5%
4.7%
4.2%
5.0%
Net margin
4.4%
0.5%
3.3%
3.4%
4.0%
3.5%
3.3%
2.8%
4.3%
Free cash flow margin
5.3%
0.1%
0.7%
4.6%
2.5%
−3.3%
1.5%
8.6%
3.8%
Cash flow
The cash the business makes, what it reinvests, and what it hands back. Point at a year for the detail.