Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,528.1 | 2,873.5 | 3,296.4 | 3,501.8 | 3,480.7 | 3,927.6 | 4,210.3 | 3,960.8 | 4,033.0 |
| Growth | +13.7% | +14.7% | +6.2% | −0.6% | +12.8% | +7.2% | −5.9% | +1.8% | |
| Operating income | 129.9 | 118.3 | 142.1 | 153.4 | 176.3 | 178.2 | 195.8 | 167.7 | 202.4 |
| Net income | 112.1 | 13.0 | 108.6 | 117.5 | 138.9 | 138.2 | 139.1 | 111.8 | 172.9 |
| Growth | −88.4% | +732.9% | +8.2% | +18.2% | −0.5% | +0.6% | −19.6% | +54.6% | |
| EPS, diluted | 3.24 | 0.38 | 3.50 | 3.93 | 4.76 | 4.86 | 4.95 | 4.01 | 6.26 |
| Growth | −88.3% | +821.1% | +12.3% | +21.1% | +2.1% | +1.9% | −19.0% | +56.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.1% | 9.0% | 8.9% | 8.9% | 9.3% | 8.8% | 9.4% | 9.6% | 10.1% |
| Operating margin | 5.1% | 4.1% | 4.3% | 4.4% | 5.1% | 4.5% | 4.7% | 4.2% | 5.0% |
| Net margin | 4.4% | 0.5% | 3.3% | 3.4% | 4.0% | 3.5% | 3.3% | 2.8% | 4.3% |
| Free cash flow margin | 5.3% | 0.1% | 0.7% | 4.6% | 2.5% | −3.3% | 1.5% | 8.6% | 3.8% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 171.7 | 66.8 | 115.3 | 210.4 | 142.6 | −26.2 | 165.8 | 436.5 | 249.2 |
| Capital expenditure | −38.5 | −62.8 | −90.6 | −50.1 | −57.1 | −101.6 | −104.0 | −95.2 | −95.3 |
| Free cash flow | 133.2 | 4.1 | 24.7 | 160.3 | 85.5 | −127.9 | 61.8 | 341.3 | 154.0 |
| Growth | −97.0% | +509.7% | +548.9% | −46.7% | −249.6% | +452.5% | −54.9% | ||
| Buybacks | −34.1 | −137.0 | −182.1 | −41.4 | −108.5 | −50.4 | −40.9 | −55.7 | −65.3 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 568.9 | 297.3 | 223.8 | 385.8 | 270.2 | 274.8 | 256.2 | 345.1 | 306.5 |
| Shareholders’ equity | 1,025.9 | 921.1 | 865.6 | 977.5 | 1,028.2 | 1,095.7 | 1,214.4 | 1,324.8 | 1,454.6 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 30 Sep 2017 | FY2018 29 Sep 2018 | FY2019 28 Sep 2019 | FY2020 3 Oct 2020 | FY2021 2 Oct 2021 | FY2022 1 Oct 2022 | FY2023 30 Sep 2023 | FY2024 28 Sep 2024 | FY2025 27 Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Operations | |||||||||
| 171.7 | 66.8 | 115.3 | 210.4 | 142.6 | −26.2 | 165.8 | 436.5 | 249.2 | |
| Growth | −61.1% | +72.5% | +82.5% | −32.2% | −118.4% | +163.2% | −42.9% | ||
| 45.3 | 48.3 | 52.2 | 56.7 | 61.0 | 62.7 | 69.8 | 77.8 | 77.8 | |
| Investment | |||||||||
| −38.5 | −62.8 | −90.6 | −50.1 | −57.1 | −101.6 | −104.0 | −95.2 | −95.3 | |
| calc | 133.2 | 4.1 | 24.7 | 160.3 | 85.5 | −127.9 | 61.8 | 341.3 | 154.0 |
| Growth | −97.0% | +509.7% | +548.9% | −46.7% | −249.6% | +452.5% | −54.9% | ||
| calc | 3.85 | 0.12 | 0.79 | 5.36 | 2.93 | −4.50 | 2.20 | 12.23 | 5.58 |
| −37.8 | −74.6 | −89.4 | −49.9 | −57.0 | −101.6 | −93.3 | −94.9 | −95.6 | |
| Financing | |||||||||
| 1.3 | −265.5 | −97.2 | −1.5 | −203.9 | 139.3 | −92.7 | −255.6 | −196.4 | |
| −34.1 | −137.0 | −182.1 | −41.4 | −108.5 | −50.4 | −40.9 | −55.7 | −65.3 | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative.