Closing prices at the end of each trading day, from 20 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4 | 37.8 | 65.2 | 78.6 | 85.5 | 65.0 | 73.5 | 84.6 | 69.6 |
| Growth | +302.2% | +72.6% | +20.6% | +8.7% | −23.9% | +13.0% | +15.2% | −17.7% | |
| Operating income | −22.2 | −13.8 | −22.4 | −42.1 | −65.4 | −115.5 | −109.9 | −68.3 | −88.1 |
| Net income | −23.6 | −19.9 | −25.1 | −41.3 | −65.2 | −113.3 | −108.3 | −81.3 | −81.3 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | −1.20 | −1.49 | −2.48 | −2.25 | −1.37 | −0.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −236.0% | −36.5% | −34.4% | −53.6% | −76.4% | −177.6% | −149.6% | −80.7% | −126.4% |
| Net margin | −251.2% | −52.6% | −38.5% | −52.5% | −76.3% | −174.2% | −147.4% | −96.1% | −116.7% |
| Free cash flow margin | −51.8% | −6.0% | −40.6% | −58.4% | −95.8% | −184.7% | −91.4% | −55.3% | −114.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.3 | 5.6 | −18.1 | −42.7 | −70.8 | −70.2 | −56.3 | −45.2 | −74.9 |
| Capital expenditure | −5.2 | −7.9 | −8.4 | −3.2 | −11.1 | −49.9 | −10.9 | −1.6 | −4.5 |
| Free cash flow | −4.9 | −2.3 | −26.5 | −45.9 | −81.9 | −120.1 | −67.2 | −46.8 | −79.5 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.6 | 19.7 | 55.0 | 68.5 | 105.6 | 89.1 | 57.0 | 91.4 | 124.2 |
| Total debt | n/a | 5.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 14.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −92.6 | −106.4 | 106.7 | 194.9 | 310.3 | 218.1 | 129.4 | 203.0 | 261.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 9.4 | 37.8 | 65.2 | 78.6 | 85.5 | 65.0 | 73.5 | 84.6 | 69.6 | |
| Growth | +302.2% | +72.6% | +20.6% | +8.7% | −23.9% | +13.0% | +15.2% | −17.7% | |
| 11.7 | 26.0 | 43.1 | 58.5 | 53.8 | 51.7 | 55.3 | 57.8 | 53.9 | |
| 9.9 | 14.3 | 22.4 | 28.6 | 49.3 | 64.9 | 64.8 | 48.9 | 50.3 | |
| 9.9 | 11.3 | 22.1 | 33.7 | 47.7 | 64.0 | 49.7 | 46.2 | 53.6 | |
| −22.2 | −13.8 | −22.4 | −42.1 | −65.4 | −115.5 | −109.9 | −68.3 | −88.1 | |
| Growth | |||||||||
| −23.6 | −19.9 | −25.1 | −41.2 | −65.2 | −113.3 | −108.2 | −81.3 | −81.2 | |
| 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | |
| −23.6 | −19.9 | −25.1 | −41.3 | −65.2 | −113.3 | −108.3 | −81.3 | −81.3 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | n/a | n/a | −1.20 | −1.49 | −2.48 | −2.25 | −1.37 | −0.91 | |
| n/a | n/a | n/a | −1.20 | −1.49 | −2.48 | −2.25 | −1.37 | −0.91 | |
| Growth | |||||||||
| 3.0 | 3.1 | 18.0 | 34.4 | 43.9 | 45.7 | 48.2 | 59.3 | 89.2 | |
| n/a | n/a | n/a | 34.4 | 43.9 | 45.7 | 48.2 | 59.3 | 89.2 | |
| Growth | +27.7% | +4.1% | +5.4% | +23.0% | +50.6% | ||||
† The diluted share count jumps at 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.