Closing prices at the end of each trading day, from 20 Jun 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.4 | 37.8 | 65.2 | 78.6 | 85.5 | 65.0 | 73.5 | 84.6 | 69.6 |
| Growth | +302.2% | +72.6% | +20.6% | +8.7% | −23.9% | +13.0% | +15.2% | −17.7% | |
| Operating income | −22.2 | −13.8 | −22.4 | −42.1 | −65.4 | −115.5 | −109.9 | −68.3 | −88.1 |
| Net income | −23.6 | −19.9 | −25.1 | −41.3 | −65.2 | −113.3 | −108.3 | −81.3 | −81.3 |
| Growth | |||||||||
| EPS, diluted | n/a | n/a | n/a | −1.20 | −1.49 | −2.48 | −2.25 | −1.37 | −0.91 |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | −236.0% | −36.5% | −34.4% | −53.6% | −76.4% | −177.6% | −149.6% | −80.7% | −126.4% |
| Net margin | −251.2% | −52.6% | −38.5% | −52.5% | −76.3% | −174.2% | −147.4% | −96.1% | −116.7% |
| Free cash flow margin | −51.8% | −6.0% | −40.6% | −58.4% | −95.8% | −184.7% | −91.4% | −55.3% | −114.1% |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 0.3 | 5.6 | −18.1 | −42.7 | −70.8 | −70.2 | −56.3 | −45.2 | −74.9 |
| Capital expenditure | −5.2 | −7.9 | −8.4 | −3.2 | −11.1 | −49.9 | −10.9 | −1.6 | −4.5 |
| Free cash flow | −4.9 | −2.3 | −26.5 | −45.9 | −81.9 | −120.1 | −67.2 | −46.8 | −79.5 |
| Growth |
| FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 22.6 | 19.7 | 55.0 | 68.5 | 105.6 | 89.1 | 57.0 | 91.4 | 124.2 |
| Total debt | n/a | 5.0 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | n/a | 14.7 | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | −92.6 | −106.4 | 106.7 | 194.9 | 310.3 | 218.1 | 129.4 | 203.0 | 261.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| −236.0% | −36.5% | −34.4% | −53.6% | −76.4% | −177.6% | −149.6% | −80.7% | −126.4% | |
| −251.2% | −52.6% | −38.5% | −52.4% | −76.3% | −174.1% | −147.3% | −96.0% | −116.7% | |
| −251.2% | −52.6% | −38.5% | −52.5% | −76.3% | −174.2% | −147.4% | −96.1% | −116.7% | |
| −51.8% | −6.0% | −40.6% | −58.4% | −95.8% | −184.7% | −91.4% | −55.3% | −114.1% | |
| Spending | |||||||||
| 105.6% | 37.9% | 34.4% | 36.3% | 57.7% | 99.8% | 88.2% | 57.8% | 72.2% | |
| 105.4% | 29.8% | 33.9% | 42.8% | 55.8% | 98.3% | 67.7% | 54.6% | 76.9% | |
| 54.9% | 20.8% | 12.9% | 4.1% | 13.0% | 76.7% | 14.8% | 1.9% | 6.5% | |
| Returns | |||||||||
| n/a | n/a | −23.5% | −21.2% | −21.0% | −51.9% | −83.7% | −40.0% | −31.1% | |
| n/a | −47.7% | −15.9% | −16.9% | −16.4% | −38.7% | −48.1% | −30.1% | −24.3% | |
| Balance and payout | |||||||||
| n/a | 140.8% | 32.2% | 20.4% | 21.7% | 25.5% | 42.5% | 24.9% | 21.8% | |