Closing prices at the end of each trading day, from 26 Sep 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435.0 | 915.0 | 1,825.9 | 4,021.8 | 3,582.1 | 2,800.2 | 2,700.5 | 2,490.8 | 2,446.0 |
| Growth | +110.3% | +99.6% | +120.3% | −10.9% | −21.8% | −3.6% | −7.8% | −1.8% | |
| Operating income | −47.5 | −202.3 | −80.7 | −187.8 | −2,734.0 | −1,197.1 | −529.0 | −36.2 | 160.7 |
| Net income | −47.9 | −195.6 | −71.6 | −189.0 | −2,827.7 | −1,261.7 | −551.9 | −118.9 | 63.2 |
| Growth | |||||||||
| EPS, diluted | n/a | −10.72 | −0.32 | −0.64 | −8.77 | −3.64 | −1.51 | −0.30 | 0.14 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.6% | 41.9% | 45.9% | 36.2% | 19.5% | 33.0% | 44.7% | 50.9% | 52.6% |
| Operating margin | −10.9% | −22.1% | −4.4% | −4.7% | −76.3% | −42.8% | −19.6% | −1.5% | 6.6% |
| Net margin | −11.0% | −21.4% | −3.9% | −4.7% | −78.9% | −45.1% | −20.4% | −4.8% | 2.6% |
| Free cash flow margin | 5.0% | −20.9% | 12.2% | −12.0% | −65.8% | −16.8% | −3.2% | 13.0% | 15.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 49.7 | −108.6 | 376.4 | −239.7 | −2,020.0 | −387.6 | −66.1 | 333.0 | 387.6 |
| Capital expenditure | −28.0 | −83.0 | −153.0 | −241.0 | −337.3 | −82.4 | −19.7 | −9.3 | −9.9 |
| Free cash flow | 21.7 | −191.6 | 223.4 | −480.7 | −2,357.3 | −470.0 | −85.8 | 323.7 | 377.7 |
| Growth | −982.9% | −315.2% | +16.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 151.6 | 162.1 | 1,035.5 | 1,134.8 | 1,253.9 | 813.9 | 697.6 | 1,039.5 | 1,206.6 |
| Total debt | n/a | n/a | n/a | 0.0 | 7.5 | 7.5 | 1,559.0 | 1,747.5 | 1,340.0 |
| Net cash (debt) | n/a | n/a | n/a | 1,134.8 | 1,246.4 | 806.4 | −861.4 | −708.0 | −133.4 |
| Shareholders’ equity | −315.6 | −538.6 | 1,678.0 | 1,754.1 | 592.9 | −295.1 | −519.1 | −413.8 | −139.7 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.01 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020† 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue and profit | |||||||||
| 435.0 | 915.0 | 1,825.9 | 4,021.8 | 3,582.1 | 2,800.2 | 2,700.5 | 2,490.8 | 2,446.0 | |
| Growth | +110.3% | +99.6% | +120.3% | −10.9% | −21.8% | −3.6% | −7.8% | −1.8% | |
| 245.4 | 531.4 | 988.2 | 2,567.4 | 2,883.8 | 1,876.7 | 1,494.0 | 1,222.5 | 1,159.3 | |
| 189.6 | 383.6 | 837.7 | 1,454.4 | 698.4 | 923.5 | 1,206.5 | 1,268.3 | 1,286.7 | |
| Growth | +102.3% | +118.4% | +73.6% | −52.0% | +32.2% | +30.6% | +5.1% | +1.5% | |
| 23.4 | 54.8 | 89.1 | 247.6 | 359.5 | 318.4 | 304.8 | 234.2 | 242.8 | |
| 62.4 | 207.0 | 351.4 | 661.8 | 963.4 | 798.1 | 651.0 | 527.3 | 430.3 | |
| −47.5 | −202.3 | −80.7 | −187.8 | −2,734.0 | −1,197.1 | −529.0 | −36.2 | 160.7 | |
| Growth | |||||||||
| −47.8 | −195.6 | −68.4 | −198.2 | −2,808.1 | −1,258.0 | −552.1 | −115.6 | 63.1 | |
| 0.1 | 0.1 | 3.3 | −9.2 | 19.6 | 3.7 | −0.2 | 3.4 | −0.1 | |
| −47.9 | −195.6 | −71.6 | −189.0 | −2,827.7 | −1,261.7 | −551.9 | −118.9 | 63.2 | |
| Growth | |||||||||
| Per share | |||||||||
| n/a | −10.72 | −0.32 | −0.64 | −8.77 | −3.64 | −1.51 | −0.30 | 0.15 | |
| n/a | −10.72 | −0.32 | −0.64 | −8.77 | −3.64 | −1.51 | −0.30 | 0.14 | |
| Growth | |||||||||
| n/a | 22.9 | 221.0 | 293.9 | 322.4 | 346.7 | 365.5 | 390.0 | 424.7 | |
| n/a | 22.9 | 221.0 | 293.9 | 322.4 | 346.7 | 365.5 | 390.0 | 436.2 | |
| Growth | +864.4% | +33.0% | +9.7% | +7.5% | +5.4% | +6.7% | +11.8% | ||
† The diluted share count jumps at 2020, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.