Closing prices at the end of each trading day, from 26 Sep 2019. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435.0 | 915.0 | 1,825.9 | 4,021.8 | 3,582.1 | 2,800.2 | 2,700.5 | 2,490.8 | 2,446.0 |
| Growth | +110.3% | +99.6% | +120.3% | −10.9% | −21.8% | −3.6% | −7.8% | −1.8% | |
| Operating income | −47.5 | −202.3 | −80.7 | −187.8 | −2,734.0 | −1,197.1 | −529.0 | −36.2 | 160.7 |
| Net income | −47.9 | −195.6 | −71.6 | −189.0 | −2,827.7 | −1,261.7 | −551.9 | −118.9 | 63.2 |
| Growth | |||||||||
| EPS, diluted | n/a | −10.72 | −0.32 | −0.64 | −8.77 | −3.64 | −1.51 | −0.30 | 0.14 |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 43.6% | 41.9% | 45.9% | 36.2% | 19.5% | 33.0% | 44.7% | 50.9% | 52.6% |
| Operating margin | −10.9% | −22.1% | −4.4% | −4.7% | −76.3% | −42.8% | −19.6% | −1.5% | 6.6% |
| Net margin | −11.0% | −21.4% | −3.9% | −4.7% | −78.9% | −45.1% | −20.4% | −4.8% | 2.6% |
| Free cash flow margin | 5.0% | −20.9% | 12.2% | −12.0% | −65.8% | −16.8% | −3.2% | 13.0% | 15.4% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 49.7 | −108.6 | 376.4 | −239.7 | −2,020.0 | −387.6 | −66.1 | 333.0 | 387.6 |
| Capital expenditure | −28.0 | −83.0 | −153.0 | −241.0 | −337.3 | −82.4 | −19.7 | −9.3 | −9.9 |
| Free cash flow | 21.7 | −191.6 | 223.4 | −480.7 | −2,357.3 | −470.0 | −85.8 | 323.7 | 377.7 |
| Growth | −982.9% | −315.2% | +16.7% |
| FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash | 151.6 | 162.1 | 1,035.5 | 1,134.8 | 1,253.9 | 813.9 | 697.6 | 1,039.5 | 1,206.6 |
| Total debt | n/a | n/a | n/a | 0.0 | 7.5 | 7.5 | 1,559.0 | 1,747.5 | 1,340.0 |
| Net cash (debt) | n/a | n/a | n/a | 1,134.8 | 1,246.4 | 806.4 | −861.4 | −708.0 | −133.4 |
| Shareholders’ equity | −315.6 | −538.6 | 1,678.0 | 1,754.1 | 592.9 | −295.1 | −519.1 | −413.8 | −139.7 |
| Debt to equity | n/a | n/a | n/a | 0.00 | 0.01 | n/a | n/a | n/a | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2018 30 Jun 2018 | FY2019 30 Jun 2019 | FY2020 30 Jun 2020 | FY2021 30 Jun 2021 | FY2022 30 Jun 2022 | FY2023 30 Jun 2023 | FY2024 30 Jun 2024 | FY2025 30 Jun 2025 | FY2026 30 Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Margins | |||||||||
| 43.6% | 41.9% | 45.9% | 36.2% | 19.5% | 33.0% | 44.7% | 50.9% | 52.6% | |
| −10.9% | −22.1% | −4.4% | −4.7% | −76.3% | −42.8% | −19.6% | −1.5% | 6.6% | |
| −11.0% | −21.4% | −3.7% | −4.9% | −78.4% | −44.9% | −20.4% | −4.6% | 2.6% | |
| −11.0% | −21.4% | −3.9% | −4.7% | −78.9% | −45.1% | −20.4% | −4.8% | 2.6% | |
| 5.0% | −20.9% | 12.2% | −12.0% | −65.8% | −16.8% | −3.2% | 13.0% | 15.4% | |
| Spending | |||||||||
| 5.4% | 6.0% | 4.9% | 6.2% | 10.0% | 11.4% | 11.3% | 9.4% | 9.9% | |
| 14.3% | 22.6% | 19.2% | 16.5% | 26.9% | 28.5% | 24.1% | 21.2% | 17.6% | |
| 6.4% | 9.1% | 8.4% | 6.0% | 9.4% | 2.9% | 0.7% | 0.4% | 0.4% | |
| n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | −0.2% | |
| Returns | |||||||||
| n/a | n/a | −4.3% | −10.8% | −476.9% | n/a | n/a | n/a | n/a | |
| n/a | −22.6% | −2.4% | −4.2% | −70.2% | −45.6% | −25.3% | −5.6% | 3.1% | |
| Balance and payout | |||||||||
| n/a | n/a | n/a | 0.00 | 0.01 | n/a | n/a | n/a | n/a | |
| n/a | 53.4% | 43.7% | 60.9% | 85.3% | 110.7% | 123.8% | 119.5% | 106.8% | |