Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 15.8 | −0.9 | 6.5 | 8.8 | −8.0 |
| Growth | −105.6% | +35.3% | −191.1% | ||
| EPS, diluted | 6.12 | −0.34 | 2.53 | 3.42 | −2.73 |
| Growth | −105.6% | +35.2% | −179.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.9 | 0.3 | −8.3 | 15.3 | 11.3 |
| Buybacks | −0.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −4.6 | −2.1 | −3.4 | −2.1 | −7.3 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.8 | 1.4 | 3.3 | 0.8 | 4.2 |
| Shareholders’ equity | 60.7 | 57.7 | 60.8 | 65.3 | 52.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Assets | |||||
| 0.8 | 1.4 | 3.3 | 0.8 | 4.2 | |
| n/a | 63.5 | 81.0 | 72.5 | 53.2 | |
| Growth | +27.6% | −10.6% | −26.6% | ||
| Liabilities | |||||
| n/a | 5.8 | 20.2 | 7.1 | 1.0 | |
| Equity | |||||
| n/a | 7.6 | 6.3 | 2.5 | −10.6 | |
| 60.7 | 57.7 | 60.8 | 65.3 | 52.2 | |
| Growth | −5.0% | +5.4% | +7.4% | −20.1% | |
| Per share and net cash | |||||
| n/a | 2.6 | 2.6 | 2.6 | 3.0 | |
| calc | n/a | 22.36 | 23.56 | 25.31 | 17.57 |
Lines marked calc are worked out here from filed figures; point at one for how.