Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back. P/E and P/FCF are the market value over the last full fiscal year's net income or free cash flow, as public on each day, so they step once a year when the annual report comes out. A hatched band marks a stretch with none: a year of net loss, or of cash burnt.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Net income | 15.8 | −0.9 | 6.5 | 8.8 | −8.0 |
| Growth | −105.6% | +35.3% | −191.1% | ||
| EPS, diluted | 6.12 | −0.34 | 2.53 | 3.42 | −2.73 |
| Growth | −105.6% | +35.2% | −179.8% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −3.9 | 0.3 | −8.3 | 15.3 | 11.3 |
| Buybacks | −0.0 | n/a | n/a | n/a | n/a |
| Dividends paid | −4.6 | −2.1 | −3.4 | −2.1 | −7.3 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 0.8 | 1.4 | 3.3 | 0.8 | 4.2 |
| Shareholders’ equity | 60.7 | 57.7 | 60.8 | 65.3 | 52.2 |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Spending | |||||
| n/a | 5.8% | 5.5% | n/a | n/a | |
| Returns | |||||
| 26.0% | −1.5% | 10.7% | 13.5% | −15.4% | |
| n/a | −1.4% | 8.1% | 12.2% | −15.1% | |
| Balance and payout | |||||
| n/a | 9.1% | 24.9% | 9.8% | 1.9% | |
| 28.9% | n/a | 52.6% | 24.3% | n/a | |