Closing prices at the end of each trading day, from 12 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.70 | 14.14 | 15.10 | 15.07 | 13.92 | 14.66 | 15.40 | 19.31 | 20.60 | 21.71 |
| Growth | +3.2% | +6.7% | −0.2% | −7.7% | +5.3% | +5.1% | +25.4% | +6.7% | +5.4% | |
| Operating income | 5.09 | 5.50 | 5.98 | 6.21 | 5.86 | 5.89 | 6.39 | 8.58 | 9.62 | 9.82 |
| Net income | 0.84 | 1.85 | 2.06 | 2.04 | 1.59 | 1.56 | 1.68 | 0.85 | 1.73 | 6.89 |
| Growth | +121.0% | +11.6% | −0.8% | −22.1% | −2.1% | +7.8% | −49.5% | +104.2% | +297.6% | |
| EPS, diluted | 1.62 | 3.57 | 3.99 | 3.97 | 3.13 | 3.07 | 3.32 | 1.62 | 3.20 | 12.74 |
| Growth | +120.4% | +11.8% | −0.5% | −21.2% | −1.9% | +8.1% | −51.2% | +97.5% | +298.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 37.2% | 38.9% | 39.6% | 41.2% | 42.1% | 40.2% | 41.5% | 44.4% | 46.7% | 45.2% |
| Net margin | 6.1% | 13.0% | 13.6% | 13.6% | 11.4% | 10.6% | 10.9% | 4.4% | 8.4% | 31.8% |
| Free cash flow margin | 11.7% | 10.1% | 9.8% | 11.2% | 14.4% | n/a | 9.2% | 6.1% | 7.7% | 10.1% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 3.96 | 3.94 | 4.29 | 4.53 | 4.32 | 4.16 | 4.49 | 5.22 | 5.68 | 6.06 |
| Capital expenditure | −2.35 | −2.51 | −2.82 | −2.85 | −2.31 | n/a | −3.08 | −4.04 | −4.10 | −3.86 |
| Free cash flow | 1.61 | 1.43 | 1.47 | 1.68 | 2.01 | n/a | 1.42 | 1.18 | 1.58 | 2.20 |
| Growth | −11.0% | +3.2% | +14.1% | +19.5% | −16.9% | +34.0% | +39.0% | |||
| Buybacks | n/a | n/a | 0.00 | −0.66 | 0.00 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.99 | −0.99 | −0.99 | −1.02 | −1.01 | −1.01 | −1.01 | −0.96 | −0.74 | −0.91 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | −0.07 | 0.00 | 0.41 | 0.49 | 2.48 | 0.72 | 0.46 | 0.80 | 0.90 | 1.34 |
| Total debt | 16.08 | 14.45 | 14.29 | 15.97 | 18.20 | 18.69 | 31.73 | 40.86 | 41.90 | 37.06 |
| Net cash (debt) | −16.15 | −14.45 | −13.89 | −15.47 | −15.72 | −17.97 | −31.27 | −40.06 | −41.00 | −35.71 |
| Shareholders’ equity | 6.28 | 7.49 | 8.16 | 9.42 | 9.57 | 10.53 | 10.09 | 10.44 | 10.40 | 17.75 |
| Debt to equity | 2.56 | 1.93 | 1.75 | 1.70 | 1.90 | 1.77 | 3.14 | 3.91 | 4.03 | 2.09 |
In billions of CAD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| −0.07 | 0.00 | 0.41 | 0.49 | 2.48 | 0.72 | 0.46 | 0.80 | 0.90 | 1.34 | |
| 1.95 | 2.04 | 2.24 | 2.38 | 2.86 | 3.85 | 4.18 | 5.00 | 5.48 | 6.11 | |
| 0.32 | 0.44 | 0.47 | 0.46 | 0.48 | 0.54 | 0.44 | 0.46 | 0.64 | 0.55 | |
| 10.75 | 11.14 | 11.78 | 12.20 | 12.17 | n/a | n/a | n/a | n/a | n/a | |
| 3.91 | 3.91 | 3.91 | 3.92 | 3.97 | 4.02 | 4.03 | 16.28 | 16.28 | 20.03 | |
| 28.34 | 30.49 | 31.92 | 37.02 | 38.85 | 41.96 | 55.66 | 69.28 | 71.41 | 90.01 | |
| Growth | +7.6% | +4.7% | +16.0% | +5.0% | +8.0% | +32.6% | +24.5% | +3.1% | +26.0% | |
| Liabilities | ||||||||||
| 0.75 | 1.76 | 0.90 | 0.00 | 1.45 | 1.55 | 1.83 | 1.10 | 3.70 | 1.19 | |
| 15.33 | 12.69 | 13.39 | 15.97 | 16.75 | 17.14 | 29.91 | 39.76 | 38.20 | 35.87 | |
| calc | 16.08 | 14.45 | 14.29 | 15.97 | 18.20 | 18.69 | 31.73 | 40.86 | 41.90 | 37.06 |
| 23.07 | 22.99 | 23.74 | 27.60 | 29.28 | 31.43 | 45.56 | 58.84 | 61.01 | 65.73 | |
| Equity | ||||||||||
| 6.28 | 7.49 | 8.16 | 9.42 | 9.57 | 10.53 | 10.09 | 10.44 | 10.40 | 17.75 | |
| Growth | +19.2% | +8.9% | +15.4% | +1.7% | +10.0% | −4.2% | +3.4% | −0.4% | +70.6% | |
| Per share and net cash | ||||||||||
| calc | −16.15 | −14.45 | −13.89 | −15.47 | −15.72 | −17.97 | −31.27 | −40.06 | −41.00 | −35.71 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in CAD as filed; the screener converts to dollars.