Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.89 | 7.34 | 7.49 | 7.87 | 7.11 | 7.24 | 8.55 | 9.16 | 9.43 | 9.59 |
| Growth | +6.6% | +2.1% | +5.1% | −9.7% | +1.9% | +18.1% | +7.1% | +3.0% | +1.7% | |
| Operating income | 1.71 | 1.91 | 1.96 | 2.10 | 1.53 | 1.88 | 2.32 | 2.68 | 2.86 | 3.03 |
| Net income | 1.15 | 1.65 | 1.42 | 1.51 | 1.22 | 1.47 | 1.63 | 1.78 | 1.93 | 2.07 |
| Growth | +43.3% | −13.7% | +5.8% | −18.7% | +20.2% | +11.1% | +9.0% | +8.6% | +6.8% | |
| EPS, diluted | 0.55 | 0.81 | 0.71 | 0.77 | 0.63 | 0.76 | 0.85 | 0.94 | 1.03 | 1.12 |
| Growth | +46.5% | −11.9% | +7.7% | −17.8% | +19.9% | +11.7% | +10.5% | +10.1% | +8.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.9% | 64.2% | 64.7% | 65.0% | 65.0% | 64.6% | 64.4% | 64.9% | 65.0% | 66.3% |
| Operating margin | 24.8% | 26.0% | 26.2% | 26.7% | 21.4% | 26.0% | 27.2% | 29.3% | 30.3% | 31.6% |
| Net margin | 16.7% | 22.4% | 19.0% | 19.1% | 17.2% | 20.3% | 19.1% | 19.4% | 20.5% | 21.5% |
| Free cash flow margin | 24.5% | 25.4% | 25.7% | 25.9% | 21.8% | 27.4% | 27.7% | 26.5% | 27.4% | 29.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.74 | 1.91 | 1.99 | 2.09 | 1.60 | 2.02 | 2.40 | 2.46 | 2.61 | 2.84 |
| Capital expenditure | −0.05 | −0.05 | −0.06 | −0.05 | −0.04 | −0.03 | −0.04 | −0.03 | −0.02 | −0.02 |
| Free cash flow | 1.69 | 1.86 | 1.93 | 2.04 | 1.55 | 1.99 | 2.37 | 2.43 | 2.59 | 2.82 |
| Growth | +10.2% | +3.5% | +5.9% | −23.9% | +28.0% | +19.0% | +2.6% | +6.6% | +8.8% | |
| Buybacks | −0.70 | −0.70 | −0.70 | −0.60 | −0.15 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.69 | −0.77 | −0.80 | −0.85 | −0.89 | −0.93 | −0.99 | −1.07 | −1.13 | −1.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.16 | 0.11 | 0.11 | 0.14 | 0.09 | 0.11 | 0.33 | 0.16 | 0.12 | 0.13 |
| Total debt | 5.26 | 5.25 | 6.37 | 6.41 | 7.12 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −5.09 | −5.14 | −6.25 | −6.28 | −7.04 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.27 | 2.29 | 2.33 | 2.17 | 2.10 | 3.23 | 3.78 | 3.46 | 3.48 | 2.37 |
| Debt to equity | 2.32 | 2.29 | 2.73 | 2.96 | 3.39 | n/a | n/a | n/a | n/a | n/a |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| 0.16 | 0.11 | 0.11 | 0.14 | 0.09 | 0.11 | 0.33 | 0.16 | 0.12 | 0.13 | |
| 2.02 | 1.87 | 2.02 | 2.07 | 1.93 | 1.96 | 2.41 | 2.32 | 2.51 | 2.47 | |
| 0.22 | 0.19 | 0.20 | 0.16 | 0.16 | 0.13 | 0.13 | 0.10 | 0.08 | 0.07 | |
| 6.39 | 5.97 | 6.90 | 6.82 | 7.22 | 7.37 | 8.39 | 8.02 | 8.22 | 7.93 | |
| 13.71 | 12.63 | 14.00 | 13.79 | 14.15 | 13.86 | 15.83 | 14.92 | 15.13 | 14.76 | |
| Growth | −7.9% | +10.8% | −1.5% | +2.6% | −2.0% | +14.2% | −5.8% | +1.4% | −2.5% | |
| Liabilities | ||||||||||
| 1.17 | 0.76 | 1.39 | 2.06 | 0.85 | n/a | n/a | n/a | n/a | n/a | |
| 4.09 | 4.49 | 4.97 | 4.35 | 6.28 | n/a | n/a | n/a | n/a | n/a | |
| calc | 5.26 | 5.25 | 6.37 | 6.41 | 7.12 | n/a | n/a | n/a | n/a | n/a |
| 11.41 | 10.32 | 11.64 | 11.60 | 12.04 | 10.63 | 12.08 | 11.48 | 11.63 | 12.37 | |
| Equity | ||||||||||
| 2.27 | 2.29 | 2.33 | 2.17 | 2.10 | 3.23 | 3.78 | 3.46 | 3.48 | 2.37 | |
| Growth | +1.0% | +1.6% | −7.0% | −3.1% | +54.0% | +16.8% | −8.4% | +0.6% | −32.0% | |
| Per share and net cash | ||||||||||
| calc | −5.09 | −5.14 | −6.25 | −6.28 | −7.04 | n/a | n/a | n/a | n/a | n/a |
| n/a | n/a | 1,962 | 1,932 | 1,926 | 1,929 | 1,910 | 1,882 | 1,856 | 1,819 | |
| calc | n/a | n/a | 1.19 | 1.12 | 1.09 | 1.68 | 1.98 | 1.84 | 1.88 | 1.30 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in GBP as filed; the screener converts to dollars.