Closing prices at the end of each trading day, from 13 Oct 2016. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.89 | 7.34 | 7.49 | 7.87 | 7.11 | 7.24 | 8.55 | 9.16 | 9.43 | 9.59 |
| Growth | +6.6% | +2.1% | +5.1% | −9.7% | +1.9% | +18.1% | +7.1% | +3.0% | +1.7% | |
| Operating income | 1.71 | 1.91 | 1.96 | 2.10 | 1.53 | 1.88 | 2.32 | 2.68 | 2.86 | 3.03 |
| Net income | 1.15 | 1.65 | 1.42 | 1.51 | 1.22 | 1.47 | 1.63 | 1.78 | 1.93 | 2.07 |
| Growth | +43.3% | −13.7% | +5.8% | −18.7% | +20.2% | +11.1% | +9.0% | +8.6% | +6.8% | |
| EPS, diluted | 0.55 | 0.81 | 0.71 | 0.77 | 0.63 | 0.76 | 0.85 | 0.94 | 1.03 | 1.12 |
| Growth | +46.5% | −11.9% | +7.7% | −17.8% | +19.9% | +11.7% | +10.5% | +10.1% | +8.6% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 63.9% | 64.2% | 64.7% | 65.0% | 65.0% | 64.6% | 64.4% | 64.9% | 65.0% | 66.3% |
| Operating margin | 24.8% | 26.0% | 26.2% | 26.7% | 21.4% | 26.0% | 27.2% | 29.3% | 30.3% | 31.6% |
| Net margin | 16.7% | 22.4% | 19.0% | 19.1% | 17.2% | 20.3% | 19.1% | 19.4% | 20.5% | 21.5% |
| Free cash flow margin | 24.5% | 25.4% | 25.7% | 25.9% | 21.8% | 27.4% | 27.7% | 26.5% | 27.4% | 29.4% |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | 1.74 | 1.91 | 1.99 | 2.09 | 1.60 | 2.02 | 2.40 | 2.46 | 2.61 | 2.84 |
| Capital expenditure | −0.05 | −0.05 | −0.06 | −0.05 | −0.04 | −0.03 | −0.04 | −0.03 | −0.02 | −0.02 |
| Free cash flow | 1.69 | 1.86 | 1.93 | 2.04 | 1.55 | 1.99 | 2.37 | 2.43 | 2.59 | 2.82 |
| Growth | +10.2% | +3.5% | +5.9% | −23.9% | +28.0% | +19.0% | +2.6% | +6.6% | +8.8% | |
| Buybacks | −0.70 | −0.70 | −0.70 | −0.60 | −0.15 | n/a | n/a | n/a | n/a | n/a |
| Dividends paid | −0.69 | −0.77 | −0.80 | −0.85 | −0.89 | −0.93 | −0.99 | −1.07 | −1.13 | −1.20 |
| FY2016 | FY2017 | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash | 0.16 | 0.11 | 0.11 | 0.14 | 0.09 | 0.11 | 0.33 | 0.16 | 0.12 | 0.13 |
| Total debt | 5.26 | 5.25 | 6.37 | 6.41 | 7.12 | n/a | n/a | n/a | n/a | n/a |
| Net cash (debt) | −5.09 | −5.14 | −6.25 | −6.28 | −7.04 | n/a | n/a | n/a | n/a | n/a |
| Shareholders’ equity | 2.27 | 2.29 | 2.33 | 2.17 | 2.10 | 3.23 | 3.78 | 3.46 | 3.48 | 2.37 |
| Debt to equity | 2.32 | 2.29 | 2.73 | 2.96 | 3.39 | n/a | n/a | n/a | n/a | n/a |
In billions of GBP, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2016 31 Dec 2016 | FY2017 31 Dec 2017 | FY2018 31 Dec 2018 | FY2019 31 Dec 2019 | FY2020 31 Dec 2020 | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operations | ||||||||||
| 1.74 | 1.91 | 1.99 | 2.09 | 1.60 | 2.02 | 2.40 | 2.46 | 2.61 | 2.84 | |
| Growth | +9.9% | +3.7% | +5.2% | −23.6% | +26.3% | +19.1% | +2.3% | +6.1% | +8.7% | |
| 0.67 | 0.66 | 0.65 | 0.74 | 0.91 | 0.79 | 0.79 | 0.79 | 0.78 | 0.75 | |
| Investment | ||||||||||
| −0.05 | −0.05 | −0.06 | −0.05 | −0.04 | −0.03 | −0.04 | −0.03 | −0.02 | −0.02 | |
| calc | 1.69 | 1.86 | 1.93 | 2.04 | 1.55 | 1.99 | 2.37 | 2.43 | 2.59 | 2.82 |
| Growth | +10.2% | +3.5% | +5.9% | −23.9% | +28.0% | +19.0% | +2.6% | +6.6% | +8.8% | |
| calc | 0.81 | 0.92 | 0.97 | 1.04 | 0.80 | 1.03 | 1.23 | 1.28 | 1.38 | 1.53 |
| −0.66 | −0.42 | −1.27 | −0.73 | −1.17 | −0.38 | −0.86 | −0.57 | −0.58 | −0.77 | |
| Financing | ||||||||||
| −1.07 | −1.54 | −0.71 | −1.33 | −0.47 | −1.61 | −1.33 | −2.06 | −2.07 | −2.05 | |
| −0.69 | −0.77 | −0.80 | −0.85 | −0.89 | −0.93 | −0.99 | −1.07 | −1.13 | −1.20 | |
| −0.70 | −0.70 | −0.70 | −0.60 | −0.15 | n/a | n/a | n/a | n/a | n/a | |
Lines marked calc are worked out here from filed figures; point at one for how. Capital expenditure, dividends and buybacks are shown as money out, so negative. Shown in GBP as filed; the screener converts to dollars.