Closing prices at the end of each trading day, from 22 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 8.2 | 13.1 | 12.0 | 10.8 | 7.1 |
| Growth | +59.9% | −8.3% | −10.1% | −34.3% | |
| Operating income | −34.1 | −109.1 | −72.3 | −68.5 | −84.7 |
| Net income | −38.2 | −71.5 | −75.1 | −201.0 | −216.2 |
| Growth | |||||
| EPS, diluted | −1.64 | −0.70 | −0.57 | −1.09 | −0.70 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 80.2% | 78.1% | 76.7% | 52.8% | 29.1% |
| Operating margin | −416.4% | −832.5% | −602.1% | −634.9% | −1,194.4% |
| Net margin | −466.6% | −545.9% | −625.5% | −1,862.7% | −3,050.4% |
| Free cash flow margin | −439.9% | −652.0% | −496.7% | −572.1% | −1,089.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −29.0 | −62.7 | −50.6 | −50.6 | −58.5 |
| Capital expenditure | −7.0 | −22.7 | −9.1 | −11.1 | −18.7 |
| Free cash flow | −36.1 | −85.4 | −59.6 | −61.7 | −77.2 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 11.7 | 57.9 | 21.4 | 67.7 | 44.9 |
| Total debt | 27.0 | 20.6 | 9.9 | 0.0 | n/a |
| Net cash (debt) | −15.3 | 37.3 | 11.5 | 67.7 | n/a |
| Shareholders’ equity | −71.5 | 150.2 | 109.6 | 126.6 | 546.2 |
| Debt to equity | n/a | 0.14 | 0.09 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022† 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025† 31 Dec 2025 |
|---|---|---|---|---|---|
| Revenue and profit | |||||
| 8.2 | 13.1 | 12.0 | 10.8 | 7.1 | |
| Growth | +59.9% | −8.3% | −10.1% | −34.3% | |
| 1.6 | 2.9 | 2.8 | 5.1 | 5.0 | |
| 6.6 | 10.2 | 9.2 | 5.7 | 2.1 | |
| Growth | +55.6% | −10.0% | −38.1% | −63.8% | |
| 26.9 | 60.0 | 52.8 | 49.8 | 61.3 | |
| 11.3 | 54.0 | 27.7 | 24.5 | 25.4 | |
| −34.1 | −109.1 | −72.3 | −68.5 | −84.7 | |
| Growth | |||||
| −38.2 | −71.5 | −75.1 | −201.0 | −216.2 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −38.2 | −71.5 | −75.1 | −201.0 | −216.2 | |
| Growth | |||||
| Per share | |||||
| −1.64 | −0.70 | −0.57 | −1.09 | −0.70 | |
| −1.64 | −0.70 | −0.57 | −1.09 | −0.70 | |
| Growth | |||||
| 23.3 | 102.3 | 132.0 | 184.7 | 309.8 | |
| 23.3 | 102.3 | 132.0 | 184.7 | 309.8 | |
| Growth | +338.4% | +29.0% | +39.9% | +67.7% | |
† The diluted share count jumps at 2022 and 2025, so per-share figures either side of that column are not comparable. Usually a split, but the break lands on the restatement boundary rather than on the split date, because every column is that period’s latest filing.