Closing prices at the end of each trading day, from 22 Apr 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Revenue | 8.2 | 13.1 | 12.0 | 10.8 | 7.1 |
| Growth | +59.9% | −8.3% | −10.1% | −34.3% | |
| Operating income | −34.1 | −109.1 | −72.3 | −68.5 | −84.7 |
| Net income | −38.2 | −71.5 | −75.1 | −201.0 | −216.2 |
| Growth | |||||
| EPS, diluted | −1.64 | −0.70 | −0.57 | −1.09 | −0.70 |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Gross margin | 80.2% | 78.1% | 76.7% | 52.8% | 29.1% |
| Operating margin | −416.4% | −832.5% | −602.1% | −634.9% | −1,194.4% |
| Net margin | −466.6% | −545.9% | −625.5% | −1,862.7% | −3,050.4% |
| Free cash flow margin | −439.9% | −652.0% | −496.7% | −572.1% | −1,089.4% |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Operating cash flow | −29.0 | −62.7 | −50.6 | −50.6 | −58.5 |
| Capital expenditure | −7.0 | −22.7 | −9.1 | −11.1 | −18.7 |
| Free cash flow | −36.1 | −85.4 | −59.6 | −61.7 | −77.2 |
| Growth |
| FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|
| Cash | 11.7 | 57.9 | 21.4 | 67.7 | 44.9 |
| Total debt | 27.0 | 20.6 | 9.9 | 0.0 | n/a |
| Net cash (debt) | −15.3 | 37.3 | 11.5 | 67.7 | n/a |
| Shareholders’ equity | −71.5 | 150.2 | 109.6 | 126.6 | 546.2 |
| Debt to equity | n/a | 0.14 | 0.09 | 0.00 | n/a |
In millions of USD, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2021 31 Dec 2021 | FY2022 31 Dec 2022 | FY2023 31 Dec 2023 | FY2024 31 Dec 2024 | FY2025 31 Dec 2025 |
|---|---|---|---|---|---|
| Margins | |||||
| 80.2% | 78.1% | 76.7% | 52.8% | 29.1% | |
| −416.4% | −832.5% | −602.1% | −634.9% | −1,194.4% | |
| −466.6% | −545.9% | −625.5% | −1,862.7% | −3,050.4% | |
| −466.6% | −545.9% | −625.5% | −1,862.7% | −3,050.4% | |
| −439.9% | −652.0% | −496.7% | −572.1% | −1,089.4% | |
| Spending | |||||
| 328.6% | 457.6% | 439.4% | 461.1% | 865.5% | |
| 137.9% | 412.0% | 231.0% | 226.7% | 358.1% | |
| 85.5% | 173.5% | 75.4% | 102.9% | 263.5% | |
| Returns | |||||
| n/a | −47.6% | −68.5% | −158.8% | −39.6% | |
| −82.4% | −35.2% | −47.0% | −70.6% | −32.4% | |
| Balance and payout | |||||
| n/a | 0.14 | 0.09 | 0.00 | n/a | |
| 78.5% | 26.2% | 31.5% | 55.5% | 18.1% | |