Closing prices at the end of each trading day, from 1 Feb 2021. Not a live quote. Adjusted for share splits, so the line has no step at a split; dividends are not added back.
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | 47.90 | 53.30 | 54.49 | 59.35 | 78.22 | 81.32 | 97.06 |
| Growth | +11.3% | +2.2% | +8.9% | +31.8% | +4.0% | +19.4% | |
| Operating income | 4.98 | −0.57 | −5.08 | −12.23 | −2.56 | 8.30 | 10.06 |
| Net income | 2.65 | −2.70 | −7.82 | −16.08 | −4.82 | 3.40 | 3.81 |
| Growth | −201.9% | +12.0% | |||||
| EPS, diluted | 6.86 | −7.08 | −19.49 | −40.82 | −12.32 | 9.92 | 10.81 |
| Growth | −203.2% | +9.0% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 10.4% | −1.1% | −9.3% | −20.6% | −3.3% | 10.2% | 10.4% |
| Net margin | 5.5% | −5.1% | −14.3% | −27.1% | −6.2% | 4.2% | 3.9% |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Operating cash flow | 30.00 | 35.09 | 32.08 | 42.39 | 65.57 | 68.93 | 67.57 |
| FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | |
|---|---|---|---|---|---|---|---|
| Cash | 10.12 | 13.09 | 20.68 | 28.38 | 38.18 | 27.02 | 40.42 |
| Total debt | n/a | 320.61 | 335.14 | 373.73 | 467.29 | 565.86 | 582.31 |
| Net cash (debt) | n/a | −307.52 | −314.46 | −345.35 | −429.11 | −538.84 | −541.89 |
| Shareholders’ equity | 81.84 | 74.53 | 62.08 | 118.44 | 106.85 | 105.22 | 112.60 |
| Debt to equity | n/a | 4.30 | 5.40 | 3.16 | 4.37 | 5.38 | 5.17 |
In billions of INR, except per-share figures and ratios. Fiscal years, as last filed with the SEC.
| Fiscal year | FY2019 31 Mar 2019 | FY2020 31 Mar 2020 | FY2021 31 Mar 2021 | FY2022 31 Mar 2022 | FY2023 31 Mar 2023 | FY2024 31 Mar 2024 | FY2025 31 Mar 2025 |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| 10.12 | 13.09 | 20.68 | 28.38 | 38.18 | 27.02 | 40.42 | |
| n/a | 0.61 | 0.83 | 0.82 | 1.19 | 1.69 | 4.16 | |
| n/a | 340.65 | 342.04 | 437.59 | 538.36 | 678.60 | 747.07 | |
| n/a | 479.56 | 492.05 | 641.34 | 746.49 | 873.94 | 959.80 | |
| Growth | +2.6% | +30.3% | +16.4% | +17.1% | +9.8% | ||
| Liabilities | |||||||
| n/a | 320.61 | 335.14 | 373.73 | 467.29 | 565.86 | 582.31 | |
| calc | n/a | 320.61 | 335.14 | 373.73 | 467.29 | 565.86 | 582.31 |
| n/a | 400.71 | 427.31 | 514.97 | 628.09 | 752.24 | 828.69 | |
| Equity | |||||||
| 81.84 | 74.53 | 62.08 | 118.44 | 106.85 | 105.22 | 112.60 | |
| Growth | −8.9% | −16.7% | +90.8% | −9.8% | −1.5% | +7.0% | |
| Per share and net cash | |||||||
| calc | n/a | −307.52 | −314.46 | −345.35 | −429.11 | −538.84 | −541.89 |
Lines marked calc are worked out here from filed figures; point at one for how. Shown in INR as filed; the screener converts to dollars.